XP Power Limited (LON:XPP)
London · Delayed Price · Currency is GBP · Price in GBX 1,786.00
-76.00 (-4.08%)
Aug 28, 2026, 4:38 PM GMT
XP Power Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 228.3 | 230.1 | 247.3 | 316.4 | 290.4 | 240.3 | |
Revenue Growth | -1.21% | -6.96% | -21.84% | 8.95% | 20.85% | 3.00% |
Cost of Revenue | 125.9 | 131.9 | 146 | 185.1 | 169.8 | 132 |
Gross Profit | 102.4 | 98.2 | 101.3 | 131.3 | 120.6 | 108.3 |
Selling, General & Admin | 75.3 | 74.1 | 73.5 | 80.3 | 116.8 | 61.8 |
Research & Development | 21.5 | 21.5 | 19.9 | 26.5 | 27.9 | 16.8 |
Operating Expenses | 96.8 | 95.6 | 93.4 | 106.8 | 144.7 | 78.6 |
Operating Income | 5.6 | 2.6 | 7.9 | 24.5 | -24.1 | 29.7 |
Interest Expense | -9.3 | -10 | -13.3 | -15.3 | -5.2 | -1.2 |
Interest & Investment Income | 2.1 | 2.1 | 2.1 | 1.5 | 0.1 | - |
Other Non Operating Income (Expenses) | 0.1 | 0.1 | -0.1 | -0.1 | - | -0.1 |
EBT Excluding Unusual Items | -1.5 | -5.2 | -3.4 | 10.6 | -29.2 | 28.4 |
Merger & Restructuring Charges | -2.4 | -2.1 | -4.3 | - | - | - |
Other Unusual Items | - | - | - | 0.6 | -1 | - |
Pretax Income | -3.9 | -7.3 | -7.7 | 11.2 | -30.2 | 28.4 |
Income Tax Expense | 4.5 | 4 | 1.7 | 20.2 | -10.6 | 5.4 |
Earnings From Continuing Operations | -8.4 | -11.3 | -9.4 | -9 | -19.6 | 23 |
Minority Interest in Earnings | -0.1 | -0.1 | -0.2 | -0.2 | -0.4 | -0.4 |
Net Income | -8.5 | -11.4 | -9.6 | -9.2 | -20 | 22.6 |
Net Income to Common | -8.5 | -11.4 | -9.6 | -9.2 | -20 | 22.6 |
Net Income Growth | - | - | - | - | - | -28.25% |
Shares Outstanding (Basic) | 28 | 27 | 24 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 28 | 27 | 24 | 20 | 20 | 20 |
Shares Change | 11.30% | 14.36% | 16.96% | 3.39% | -1.22% | 1.04% |
EPS (Basic) | -0.30 | -0.42 | -0.40 | -0.45 | -1.02 | 1.16 |
EPS (Diluted) | -0.30 | -0.42 | -0.41 | -0.45 | -1.02 | 1.14 |
EPS Growth | - | - | - | - | - | -29.01% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 31.7 | 39 | 45.6 | 26.9 | -9.5 | 30.9 |
Free Cash Flow Per Share | 1.14 | 1.44 | 1.92 | 1.33 | -0.48 | 1.56 |
Dividend Per Share | - | - | - | 0.180 | 0.940 | 0.940 |
Dividend Growth | - | - | - | -80.85% | 0% | 27.03% |
Gross Margin | 44.85% | 42.68% | 40.96% | 41.50% | 41.53% | 45.07% |
Operating Margin | 2.45% | 1.13% | 3.19% | 7.74% | -8.30% | 12.36% |
Profit Margin | -3.72% | -4.95% | -3.88% | -2.91% | -6.89% | 9.40% |
Free Cash Flow Margin | 13.88% | 16.95% | 18.44% | 8.50% | -3.27% | 12.86% |
EBITDA | 8.2 | 10.8 | 16.6 | 32.8 | -14.9 | 36.5 |
EBITDA Margin | 3.59% | 4.69% | 6.71% | 10.37% | -5.13% | 15.19% |
D&A For EBITDA | 2.6 | 8.2 | 8.7 | 8.3 | 9.2 | 6.8 |
EBIT | 5.6 | 2.6 | 7.9 | 24.5 | -24.1 | 29.7 |
EBIT Margin | 2.45% | 1.13% | 3.19% | 7.74% | -8.30% | 12.36% |
Effective Tax Rate | - | - | - | 180.36% | - | 19.01% |
Advertising Expenses | - | - | - | 1 | 1.1 | - |