Copperbelt Energy Corporation Plc (LUSE:CECZ)
Zambia · Delayed Price · Currency is ZMW 15.89
-0.05 (-0.31%)
At close: Aug 11, 2026
LUSE:CECZ Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 711.63 | 547.66 | 382.27 | 374.44 | 342.69 | |
Revenue Growth | 29.94% | 43.26% | 2.09% | 9.26% | -7.61% |
Selling, General & Admin | 57.2 | 48.03 | 50.93 | 41.93 | 35.62 |
Provision for Bad Debts | -10.36 | 0.77 | -156.01 | 24.1 | 12.62 |
Other Operating Expenses | 483.34 | 369.51 | 239.77 | 234.85 | 237.25 |
Total Operating Expenses | 530.18 | 418.32 | 134.69 | 300.87 | 285.5 |
Operating Income | 181.45 | 129.34 | 247.58 | 73.57 | 57.19 |
Interest Expense | -5.81 | -5.28 | -7.58 | -8.54 | -8.44 |
Interest Income | 8.33 | 8.77 | 14.74 | 15.9 | 9.4 |
Net Interest Expense | 2.52 | 3.49 | 7.16 | 7.36 | 0.96 |
Income (Loss) on Equity Investments | - | - | - | -0.01 | - |
Currency Exchange Gain (Loss) | -2.07 | -0.08 | -9.47 | -9.26 | 8.35 |
Other Non-Operating Income (Expenses) | -1.54 | -1.7 | -0.7 | -0.37 | -0.16 |
EBT Excluding Unusual Items | 180.35 | 131.05 | 244.57 | 71.28 | 66.34 |
Gain (Loss) on Sale of Investments | - | -0.08 | -0 | - | - |
Gain (Loss) on Sale of Assets | -0 | 0.01 | 0.02 | 0.02 | - |
Asset Writedown | - | - | -35.36 | - | - |
Other Unusual Items | 4.41 | 4.77 | 4.63 | 4.52 | 4.24 |
Pretax Income | 184.76 | 135.75 | 213.85 | 75.82 | 70.59 |
Income Tax Expense | 57.84 | 38.82 | 76.2 | 25.01 | 19.7 |
Earnings From Continuing Ops. | 126.92 | 96.92 | 137.65 | 50.82 | 50.89 |
Minority Interest in Earnings | -0.17 | - | - | - | - |
Net Income | 126.75 | 96.92 | 137.65 | 50.82 | 50.89 |
Net Income to Common | 126.75 | 96.92 | 137.65 | 50.82 | 50.89 |
Net Income Growth | 30.77% | -29.59% | 170.88% | -0.14% | 1620.83% |
Shares Outstanding (Basic) | 1,625 | 1,625 | 1,625 | 1,625 | 1,625 |
Shares Outstanding (Diluted) | 1,625 | 1,625 | 1,625 | 1,625 | 1,625 |
Shares Change | - | - | - | - | - |
EPS (Basic) | 0.08 | 0.06 | 0.08 | 0.03 | 0.03 |
EPS (Diluted) | 0.08 | 0.06 | 0.08 | 0.03 | 0.03 |
EPS Growth | 30.77% | -29.59% | 170.88% | -0.13% | 1621.44% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3.64 | 73.99 | 35.58 | 51.32 | 62.25 |
Free Cash Flow Per Share | 0.00 | 0.05 | 0.02 | 0.03 | 0.04 |
Dividend Per Share | 0.039 | 0.037 | 0.034 | 0.031 | 0.023 |
Dividend Growth | 5.41% | 8.82% | 9.68% | 34.78% | 9.52% |
Profit Margin | 17.81% | 17.70% | 36.01% | 13.57% | 14.85% |
Free Cash Flow Margin | 0.51% | 13.51% | 9.31% | 13.71% | 18.16% |
EBITDA | 206.95 | 152.69 | 272.13 | 96.63 | 79.81 |
EBITDA Margin | 29.08% | 27.88% | 71.19% | 25.81% | 23.29% |
D&A For EBITDA | 25.5 | 23.36 | 24.56 | 23.06 | 22.61 |
EBIT | 181.45 | 129.34 | 247.58 | 73.57 | 57.19 |
EBIT Margin | 25.50% | 23.62% | 64.77% | 19.65% | 16.69% |
Effective Tax Rate | 31.30% | 28.60% | 35.63% | 32.98% | 27.91% |