Luxempart (LUX:LXMPR)
Luxembourg · Delayed Price · Currency is EUR 74.00
+1.00 (1.37%)
At close: Sep 24, 2026
Luxempart Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1.9 | 1.7 | 2.4 | 2.58 | 1.5 | 2.15 |
Other Revenue | 296.8 | 276.6 | 47.8 | 203.36 | 66.13 | 512.96 |
| 298.7 | 278.3 | 50.2 | 205.95 | 67.62 | 515.11 | |
Revenue Growth | 207.62% | 454.38% | -75.63% | 204.55% | -86.87% | 202.49% |
Gross Profit | 298.7 | 278.3 | 50.2 | 205.95 | 67.62 | 515.11 |
Selling, General & Admin | 16.8 | 16.6 | 20.7 | 19.34 | 20.91 | 13.25 |
Other Operating Expenses | 0.6 | 0.6 | 0.6 | 0.6 | 0.74 | 0.85 |
Operating Expenses | 17.6 | 17.4 | 20.4 | 22.6 | 21.74 | 14.2 |
Operating Income | 281.1 | 260.9 | 29.8 | 183.35 | 45.89 | 500.91 |
Interest Expense | -1 | -0.8 | -0.9 | -0.3 | -0.39 | -0.66 |
Interest & Investment Income | 1 | 1.6 | 2.1 | 2.34 | 2.21 | 0.47 |
Currency Exchange Gain (Loss) | - | - | - | -0.33 | -0.14 | -1 |
Other Non Operating Income (Expenses) | - | - | 0.1 | - | 0 | - |
EBT Excluding Unusual Items | 281.1 | 261.7 | 31.1 | 185.07 | 47.56 | 499.72 |
Pretax Income | 281.1 | 261.7 | 31.1 | 185.07 | 47.56 | 499.72 |
Income Tax Expense | 0.8 | 0.8 | 0.6 | 1.54 | 1.16 | 0.99 |
Earnings From Continuing Operations | 280.3 | 260.9 | 30.5 | 183.52 | 46.4 | 498.73 |
Net Income | 280.3 | 260.9 | 30.5 | 183.52 | 46.4 | 498.73 |
Net Income to Common | 280.3 | 260.9 | 30.5 | 183.52 | 46.4 | 498.73 |
Net Income Growth | 267.85% | 755.41% | -83.38% | 295.50% | -90.70% | 218.28% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 21 | 21 | 21 | 21 |
Shares Change | -1.67% | -0.81% | -0.70% | -0.08% | 0.43% | -0.10% |
EPS (Basic) | 13.91 | 12.95 | 1.52 | 9.12 | 2.31 | 24.81 |
EPS (Diluted) | 13.83 | 12.82 | 1.48 | 8.88 | 2.24 | 24.22 |
EPS Growth | 274.65% | 766.22% | -83.33% | 296.43% | -90.75% | 218.68% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 39.9 | 43.5 | 82.1 | -131.46 | 98.96 | 50.98 |
Free Cash Flow Per Share | 1.97 | 2.14 | 4.00 | -6.36 | 4.79 | 2.48 |
Dividend Per Share | 2.560 | 2.560 | 2.330 | 2.170 | 1.980 | 1.800 |
Dividend Growth | 9.87% | 9.87% | 7.37% | 9.60% | 10.00% | 12.50% |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 94.11% | 93.75% | 59.36% | 89.03% | 67.86% | 97.24% |
Profit Margin | 93.84% | 93.75% | 60.76% | 89.11% | 68.62% | 96.82% |
Free Cash Flow Margin | 13.36% | 15.63% | 163.55% | -63.83% | 146.34% | 9.90% |
EBITDA | 281.3 | 261.1 | 29.83 | 183.38 | 45.97 | 501 |
EBITDA Margin | 94.17% | 93.82% | 59.43% | 89.05% | 67.97% | 97.26% |
D&A For EBITDA | 0.2 | 0.2 | 0.03 | 0.03 | 0.08 | 0.09 |
EBIT | 281.1 | 260.9 | 29.8 | 183.35 | 45.89 | 500.91 |
EBIT Margin | 94.11% | 93.75% | 59.36% | 89.03% | 67.86% | 97.24% |
Effective Tax Rate | 0.29% | 0.31% | 1.93% | 0.83% | 2.44% | 0.20% |