Airtel Malawi Plc (MAL:AIRTEL)
Malawi · Delayed Price · Currency is MWK 137.96
0.00 (0.00%)
At close: Sep 15, 2025
Airtel Malawi Income Statement
Financials in millions MWK. Fiscal year is January - December.
Millions MWK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| 270,967 | 193,999 | 153,464 | 131,769 | 110,233 | Upgrade | |
Revenue Growth (YoY) | 39.67% | 26.41% | 16.46% | 19.54% | 18.76% | Upgrade |
Cost of Revenue | 89,358 | 63,211 | 44,303 | 39,656 | 35,417 | Upgrade |
Gross Profit | 181,609 | 130,787 | 109,161 | 92,113 | 74,816 | Upgrade |
Selling, General & Admin | 28,177 | 17,191 | 13,829 | 12,080 | 7,439 | Upgrade |
Other Operating Expenses | 33,808 | 22,067 | 16,564 | 14,256 | 15,582 | Upgrade |
Operating Expenses | 87,407 | 57,533 | 44,064 | 40,986 | 38,512 | Upgrade |
Operating Income | 94,202 | 73,254 | 65,097 | 51,127 | 36,304 | Upgrade |
Interest Expense | -23,415 | -13,526 | -6,706 | -2,564 | -2,063 | Upgrade |
Interest & Investment Income | 4,600 | 3,361 | 3,002 | 1,864 | 891.63 | Upgrade |
Currency Exchange Gain (Loss) | -19,462 | -84,704 | -12,790 | -5,626 | -3,560 | Upgrade |
Other Non Operating Income (Expenses) | -403.97 | -150.26 | 5,179 | -24.27 | -26.09 | Upgrade |
EBT Excluding Unusual Items | 55,522 | -21,765 | 53,781 | 44,776 | 31,547 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 1,429 | 14.36 | Upgrade |
Legal Settlements | -147.82 | -13.6 | -1,015 | - | - | Upgrade |
Other Unusual Items | 26.97 | 5.58 | -0.51 | - | 177.47 | Upgrade |
Pretax Income | 55,401 | -21,773 | 52,765 | 46,217 | 31,739 | Upgrade |
Income Tax Expense | 12,679 | -6,349 | 15,840 | 13,882 | 9,646 | Upgrade |
Net Income | 42,722 | -15,424 | 36,925 | 32,335 | 22,093 | Upgrade |
Net Income to Common | 42,722 | -15,424 | 36,925 | 32,335 | 22,093 | Upgrade |
Net Income Growth | - | - | 14.20% | 46.36% | 38.88% | Upgrade |
Shares Outstanding (Basic) | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | Upgrade |
Shares Outstanding (Diluted) | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | Upgrade |
EPS (Basic) | 3.88 | -1.40 | 3.36 | 2.94 | 2.01 | Upgrade |
EPS (Diluted) | 3.88 | -1.40 | 3.36 | 2.94 | 2.01 | Upgrade |
EPS Growth | - | - | 14.20% | 46.36% | 38.88% | Upgrade |
Free Cash Flow | 52,164 | 21,475 | 66,109 | 33,624 | 22,151 | Upgrade |
Free Cash Flow Per Share | 4.74 | 1.95 | 6.01 | 3.06 | 2.01 | Upgrade |
Dividend Per Share | 2.000 | - | 2.500 | 2.950 | 2.100 | Upgrade |
Dividend Growth | - | - | -15.25% | 40.48% | 68.00% | Upgrade |
Gross Margin | 67.02% | 67.42% | 71.13% | 69.91% | 67.87% | Upgrade |
Operating Margin | 34.77% | 37.76% | 42.42% | 38.80% | 32.93% | Upgrade |
Profit Margin | 15.77% | -7.95% | 24.06% | 24.54% | 20.04% | Upgrade |
Free Cash Flow Margin | 19.25% | 11.07% | 43.08% | 25.52% | 20.09% | Upgrade |
EBITDA | 110,382 | 86,554 | 75,912 | 61,781 | 47,423 | Upgrade |
EBITDA Margin | 40.74% | 44.62% | 49.47% | 46.88% | 43.02% | Upgrade |
D&A For EBITDA | 16,179 | 13,299 | 10,815 | 10,654 | 11,119 | Upgrade |
EBIT | 94,202 | 73,254 | 65,097 | 51,127 | 36,304 | Upgrade |
EBIT Margin | 34.77% | 37.76% | 42.42% | 38.80% | 32.93% | Upgrade |
Effective Tax Rate | 22.89% | - | 30.02% | 30.04% | 30.39% | Upgrade |
Revenue as Reported | 271,089 | 194,027 | 153,451 | 135,074 | 111,317 | Upgrade |
Updated Dec 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.