Airtel Malawi Plc (MAL:AIRTEL)
103.10
-0.79 (-0.76%)
At close: Jul 29, 2026
Airtel Malawi Financials Overview
Financials in millions MWK. Fiscal year is January - December.
Millions MWK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 363,101 | 363,101 | 270,967 | 193,999 | 153,464 | 131,769 |
Revenue Growth | 14.57% | 34.00% | 39.67% | 26.41% | 16.46% | 19.54% |
Gross Profit Gross Profit Growth | 238,253 | 238,253 | 181,609 | 130,787 | 109,161 | 92,113 |
Operating Income Operating Income Growth | 122,946 | 122,946 | 94,181 | 73,254 | 65,097 | 51,127 |
Net Income Net Income Growth | 51,248 | 51,248 | 42,722 | -15,424 | 36,925 | 32,335 |
Earnings Per Share EPS Growth | 4.66 | 4.66 | 3.88 | -1.40 | 3.36 | 2.94 |
EPS Growth | 17.11% | 20.08% | - | - | 14.20% | 46.36% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 98,319 | 98,319 | 55,892 | 42,264 | 59,073 | 38,523 |
Total Debt Total Debt Growth | 197,284 | 197,284 | 186,250 | 157,968 | 77,085 | 63,916 |
Net Cash (Debt) Net Cash Growth | -98,966 | -98,966 | -130,358 | -115,704 | -18,012 | -25,393 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -9.00 | -9.00 | -11.85 | -10.52 | -1.64 | -2.31 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 123,306 | 123,306 | 95,764 | 38,717 | 81,940 | 42,129 |
Capital Expenditures CapEx Growth | -34,040 | -34,040 | -43,600 | -17,241 | -15,831 | -8,504 |
Free Cash Flow Free Cash Flow Growth | 89,266 | 89,266 | 52,164 | 21,475 | 66,109 | 33,624 |
Free Cash Flow Growth | 22.70% | 71.13% | 142.90% | -67.52% | 96.61% | 51.80% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 65.62% | 65.62% | 67.02% | 67.42% | 71.13% | 69.91% |
Operating Margin | 33.86% | 33.86% | 34.76% | 37.76% | 42.42% | 38.80% |
Pretax Margin | 23.63% | 23.63% | 20.45% | -11.22% | 34.38% | 35.07% |
Profit Margin | 14.11% | 14.11% | 15.77% | -7.95% | 24.06% | 24.54% |
FCF Margin | 24.58% | 24.58% | 19.25% | 11.07% | 43.08% | 25.52% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 3.500 | 3.500 | 2.000 | - | 2.500 | 2.950 |
Dividend Per Share Growth | 0% | 75.00% | - | - | -15.25% | 40.48% |
Dividend Yield | 3.39% | 2.99% | 2.33% | - | 4.74% | 8.42% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 22.11 | 25.92 | 23.17 | - | 16.87 | 13.61 |
P/FCF Ratio | 12.69 | 14.88 | 18.98 | 30.73 | 9.42 | 13.09 |
PS Ratio | 3.12 | 3.66 | 3.65 | 3.40 | 4.06 | 3.34 |