Airtel Malawi Plc (MAL:AIRTEL)
Malawi flag Malawi · Delayed Price · Currency is MWK
103.10
-0.79 (-0.76%)
At close: Jul 29, 2026

Airtel Malawi Financials Overview

Millions MWK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
363,101363,101270,967193,999153,464131,769
Revenue Growth
14.57%34.00%39.67%26.41%16.46%19.54%
Gross Profit
238,253238,253181,609130,787109,16192,113
Operating Income
122,946122,94694,18173,25465,09751,127
Net Income
51,24851,24842,722-15,42436,92532,335
Earnings Per Share
4.664.663.88-1.403.362.94
EPS Growth
17.11%20.08%--14.20%46.36%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
98,31998,31955,89242,26459,07338,523
Total Debt
197,284197,284186,250157,96877,08563,916
Net Cash (Debt)
-98,966-98,966-130,358-115,704-18,012-25,393
Net Cash Growth
------
Net Cash Per Share
-9.00-9.00-11.85-10.52-1.64-2.31

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
123,306123,30695,76438,71781,94042,129
Capital Expenditures
-34,040-34,040-43,600-17,241-15,831-8,504
Free Cash Flow
89,26689,26652,16421,47566,10933,624
Free Cash Flow Growth
22.70%71.13%142.90%-67.52%96.61%51.80%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
65.62%65.62%67.02%67.42%71.13%69.91%
Operating Margin
33.86%33.86%34.76%37.76%42.42%38.80%
Pretax Margin
23.63%23.63%20.45%-11.22%34.38%35.07%
Profit Margin
14.11%14.11%15.77%-7.95%24.06%24.54%
FCF Margin
24.58%24.58%19.25%11.07%43.08%25.52%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.5003.5002.000-2.5002.950
Dividend Per Share Growth
0%75.00%---15.25%40.48%
Dividend Yield
3.39%2.99%2.33%-4.74%8.42%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
22.1125.9223.17-16.8713.61
P/FCF Ratio
12.6914.8818.9830.739.4213.09
PS Ratio
3.123.663.653.404.063.34