Airtel Malawi Plc (MAL:AIRTEL)
Malawi · Delayed Price · Currency is MWK 103.10
-0.79 (-0.76%)
At close: Jul 29, 2026
Airtel Malawi Ratios and Metrics
Market cap in millions MWK. Fiscal year is January - December.
Millions MWK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,133,000 | 1,328,470 | 990,000 | 660,000 | 623,040 | 440,000 | |
Market Cap Growth | -23.73% | 34.19% | 50.00% | 5.93% | 41.60% | 42.96% |
Enterprise Value | 1,231,966 | 1,428,951 | 1,111,575 | 682,760 | 656,821 | 471,834 |
Last Close Price | 103.00 | 117.01 | 85.90 | 57.27 | 52.71 | 35.03 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 22.11 | 25.92 | 23.17 | - | 16.87 | 13.61 |
PS Ratio | 3.12 | 3.66 | 3.65 | 3.40 | 4.06 | 3.34 |
PB Ratio | 18.46 | 21.65 | 30.83 | -62.23 | 16.48 | 13.20 |
P/TBV Ratio | 21.91 | 25.69 | 38.18 | - | 16.57 | 13.35 |
P/FCF Ratio | 12.69 | 14.88 | 18.98 | 30.73 | 9.42 | 13.09 |
P/OCF Ratio | 9.19 | 10.77 | 10.34 | 17.05 | 7.60 | 10.44 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.39 | 3.94 | 4.10 | 3.52 | 4.28 | 3.58 |
EV/EBITDA Ratio | 8.09 | 10.02 | 10.07 | 7.89 | 8.65 | 7.64 |
EV/EBIT Ratio | 10.02 | 11.62 | 11.80 | 9.32 | 10.09 | 9.23 |
EV/FCF Ratio | 13.80 | 16.01 | 21.31 | 31.79 | 9.94 | 14.03 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 3.22 | 3.22 | 5.80 | -14.89 | 2.04 | 1.92 |
Debt / EBITDA Ratio | 1.29 | 1.29 | 1.57 | 1.74 | 0.97 | 0.96 |
Debt / FCF Ratio | 2.21 | 2.21 | 3.57 | 7.36 | 1.17 | 1.90 |
Net Debt / Equity Ratio | 1.61 | 1.61 | 4.06 | -10.91 | 0.48 | 0.76 |
Net Debt / EBITDA Ratio | 0.69 | 0.69 | 1.18 | 1.34 | 0.24 | 0.41 |
Net Debt / FCF Ratio | 1.11 | 1.11 | 2.50 | 5.39 | 0.27 | 0.76 |
Asset Turnover | 0.98 | 0.98 | 0.93 | 0.86 | 0.86 | 0.88 |
Inventory Turnover | 46.03 | 46.03 | 66.65 | 77.36 | 155.23 | 143.07 |
Quick Ratio | 0.52 | 0.52 | 0.41 | 0.31 | 0.80 | 0.92 |
Current Ratio | 0.68 | 0.68 | 0.61 | 0.47 | 0.91 | 0.99 |
Return on Equity (ROE) | 109.65% | 109.65% | 397.24% | -113.43% | 103.82% | 112.62% |
Return on Assets (ROA) | 20.64% | 20.64% | 20.21% | 20.26% | 22.79% | 21.42% |
Return on Invested Capital (ROIC) | 45.80% | 45.50% | 57.98% | 101.84% | 79.55% | 58.02% |
Return on Capital Employed (ROCE) | 61.20% | 61.20% | 59.20% | 83.20% | 58.30% | 55.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 4.52% | 3.86% | 4.32% | -2.34% | 5.93% | 7.35% |
FCF Yield | 7.88% | 6.72% | 5.27% | 3.25% | 10.61% | 7.64% |
Dividend Yield | 3.39% | 2.99% | 2.33% | - | 4.74% | 8.42% |
Payout Ratio | 27.04% | 27.04% | 40.54% | - | 86.82% | 38.63% |
Total Shareholder Return | 3.39% | 2.99% | 2.33% | - | 4.74% | 8.42% |