Airtel Malawi Plc (MAL:AIRTEL)

Airtel Malawi Ratios and Metrics

Market cap in millions MWK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 23, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,328,800	990,000	660,000	623,040	440,000	307,780
Market Cap Growth	48.22%	50.00%	5.93%	41.60%	42.96%	-
Enterprise Value	1,429,281	1,111,575	682,760	656,821	471,834	342,138
Last Close Price	120.80	88.67	59.11	54.41	36.16	23.81
PE Ratio	30.37	23.17	-	16.87	13.61	13.93
PS Ratio	4.19	3.65	3.40	4.06	3.34	2.79
PB Ratio	40.85	30.83	-62.23	16.48	13.20	12.78
P/TBV Ratio	53.28	38.18	-	16.57	13.35	13.08
P/FCF Ratio	18.27	18.98	30.73	9.42	13.09	13.90
P/OCF Ratio	13.55	10.34	17.05	7.60	10.44	7.42
EV/Sales Ratio	4.51	4.10	3.52	4.28	3.58	3.10
EV/EBITDA Ratio	10.58	10.07	7.89	8.65	7.64	7.22
EV/EBIT Ratio	13.36	11.80	9.32	10.09	9.23	9.42
EV/FCF Ratio	19.65	21.31	31.79	9.94	14.03	15.45
Debt / Equity Ratio	5.68	5.80	-14.89	2.04	1.92	2.40
Debt / EBITDA Ratio	1.37	1.57	1.74	0.97	0.96	1.14
Debt / FCF Ratio	2.54	3.57	7.36	1.17	1.90	2.61
Asset Turnover	0.96	0.93	0.86	0.86	0.88	0.87
Inventory Turnover	77.60	66.65	77.36	155.23	143.07	227.16
Quick Ratio	0.48	0.41	0.31	0.80	0.92	0.42
Current Ratio	0.62	0.61	0.47	0.91	0.99	0.53
Return on Equity (ROE)	202.55%	397.24%	-113.43%	103.82%	112.62%	110.90%
Return on Assets (ROA)	20.16%	20.21%	20.26%	22.79%	21.42%	18.00%
Return on Capital (ROIC)	33.43%	32.20%	34.92%	38.36%	35.65%	31.38%
Return on Capital Employed (ROCE)	66.40%	59.20%	83.20%	58.30%	55.00%	75.70%
Earnings Yield	3.30%	4.32%	-2.34%	5.93%	7.35%	7.18%
FCF Yield	5.47%	5.27%	3.25%	10.61%	7.64%	7.20%
Dividend Yield	1.66%	2.26%	-	4.59%	8.16%	8.82%
Payout Ratio	16.59%	40.54%	-	86.82%	38.63%	40.25%
Total Shareholder Return	1.66%	2.26%	-	4.59%	8.16%	8.82%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.