Airtel Malawi Plc (MAL:AIRTEL)

Market cap in millions MWK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 24, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,401,840	990,000	660,000	623,040	440,000	307,780
Market Cap Growth	50.00%	50.00%	5.93%	41.60%	42.96%	-
Enterprise Value	1,532,198	1,111,575	682,760	656,821	471,834	342,138
Last Close Price	127.44	90.00	60.00	55.22	36.70	24.16
PE Ratio	32.85	23.17	468.42	16.87	13.61	13.93
PS Ratio	5.17	3.65	3.40	4.06	3.34	2.79
PB Ratio	43.65	30.83	56.35	16.48	13.20	12.78
P/TBV Ratio	58.19	41.09	56.42	16.57	13.35	13.08
P/FCF Ratio	26.87	18.98	25.74	9.42	13.09	13.90
P/OCF Ratio	14.64	10.34	15.39	7.60	10.44	7.42
EV/Sales Ratio	5.65	4.10	3.52	4.28	3.58	3.10
EV/EBITDA Ratio	12.88	9.34	7.93	8.65	7.64	7.22
EV/EBIT Ratio	16.29	11.82	9.38	10.09	9.23	9.42
EV/FCF Ratio	29.37	21.31	26.63	9.94	14.03	15.45
Debt / Equity Ratio	5.80	5.80	11.34	2.04	1.92	2.40
Debt / EBITDA Ratio	1.57	1.57	1.46	0.97	0.96	1.14
Debt / FCF Ratio	3.57	3.57	5.18	1.17	1.90	2.61
Asset Turnover	0.94	0.94	0.86	0.86	0.88	0.87
Inventory Turnover	66.65	66.65	77.36	155.23	143.07	227.16
Quick Ratio	0.39	0.39	0.31	0.80	0.92	0.42
Current Ratio	0.61	0.61	0.47	0.91	0.99	0.53
Return on Equity (ROE)	194.95%	194.95%	5.69%	103.82%	112.62%	110.90%
Return on Assets (ROA)	20.29%	20.29%	20.25%	22.79%	21.42%	18.00%
Return on Capital (ROIC)	32.41%	32.41%	35.06%	38.36%	35.65%	31.38%
Return on Capital Employed (ROCE)	59.10%	59.10%	84.90%	58.30%	55.00%	75.70%
Earnings Yield	3.05%	4.32%	0.21%	5.93%	7.35%	7.18%
FCF Yield	3.72%	5.27%	3.89%	10.61%	7.64%	7.20%
Dividend Yield	1.57%	2.22%	-	4.53%	8.04%	8.69%
Payout Ratio	40.54%	40.54%	1846.45%	86.82%	38.63%	40.25%
Buyback Yield / Dilution	-0.10%	-0.10%	-	-	-	-
Total Shareholder Return	1.47%	2.12%	-	4.53%	8.04%	8.69%

Updated Sep 18, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.