Airtel Malawi Ratios and Metrics

Market cap in millions MWK. Fiscal year is January - December.

Millions MWK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,251,910	990,000	660,000	623,040	440,000	307,780
Market Cap Growth	42.26%	50.00%	5.93%	41.60%	42.96%	-
Enterprise Value	1,352,391	1,111,575	682,760	656,821	471,834	342,138
Last Close Price	113.81	88.67	59.11	54.41	36.16	23.81
PE Ratio	28.61	23.17	-	16.87	13.61	13.93
PS Ratio	3.95	3.65	3.40	4.06	3.34	2.79
PB Ratio	38.49	30.83	-62.23	16.48	13.20	12.78
P/TBV Ratio	50.20	38.18	-	16.57	13.35	13.08
P/FCF Ratio	17.21	18.98	30.73	9.42	13.09	13.90
P/OCF Ratio	12.77	10.34	17.05	7.60	10.44	7.42
EV/Sales Ratio	4.27	4.10	3.52	4.28	3.58	3.10
EV/EBITDA Ratio	10.01	10.07	7.89	8.65	7.64	7.22
EV/EBIT Ratio	12.64	11.80	9.32	10.09	9.23	9.42
EV/FCF Ratio	18.59	21.31	31.79	9.94	14.03	15.45
Debt / Equity Ratio	5.68	5.80	-14.89	2.04	1.92	2.40
Debt / EBITDA Ratio	1.37	1.57	1.74	0.97	0.96	1.14
Debt / FCF Ratio	2.54	3.57	7.36	1.17	1.90	2.61
Net Debt / Equity Ratio	3.09	4.06	-10.91	0.48	0.76	1.68
Net Debt / EBITDA Ratio	0.79	1.18	1.34	0.24	0.41	0.85
Net Debt / FCF Ratio	1.38	2.50	5.39	0.27	0.76	1.83
Asset Turnover	0.96	0.93	0.86	0.86	0.88	0.87
Inventory Turnover	77.60	66.65	77.36	155.23	143.07	227.16
Quick Ratio	0.48	0.41	0.31	0.80	0.92	0.42
Current Ratio	0.62	0.61	0.47	0.91	0.99	0.53
Return on Equity (ROE)	202.55%	397.24%	-113.43%	103.82%	112.62%	110.90%
Return on Assets (ROA)	20.16%	20.21%	20.26%	22.79%	21.42%	18.00%
Return on Invested Capital (ROIC)	48.79%	54.30%	91.05%	79.55%	58.02%	41.59%
Return on Capital Employed (ROCE)	66.40%	59.20%	83.20%	58.30%	55.00%	75.70%
Earnings Yield	3.50%	4.32%	-2.34%	5.93%	7.35%	7.18%
FCF Yield	5.81%	5.27%	3.25%	10.61%	7.64%	7.20%
Dividend Yield	1.76%	2.26%	-	4.59%	8.16%	8.82%
Payout Ratio	16.59%	40.54%	-	86.82%	38.63%	40.25%
Total Shareholder Return	1.76%	2.26%	-	4.59%	8.16%	8.82%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.