Telekom Networks Malawi plc (MAL:TNM)
Malawi · Delayed Price · Currency is MWK 25.50
0.00 (0.00%)
At close: Oct 1, 2026
Telekom Networks Malawi Income Statement
Financials in millions MWK. Fiscal year is January - December.
Millions MWK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 234,316 | 203,746 | 142,007 | 110,484 | 96,354 | 94,818 | |
Revenue Growth | 39.55% | 43.48% | 28.53% | 14.67% | 1.62% | 8.61% |
Cost of Revenue | 139,944 | 123,794 | 95,254 | 73,113 | 65,474 | 57,767 |
Gross Profit | 94,372 | 79,952 | 46,753 | 37,371 | 30,880 | 37,051 |
Selling, General & Admin | 56,631 | 47,451 | 32,267 | 31,567 | 25,531 | 19,917 |
Other Operating Expenses | -14,809 | -14,929 | -13,620 | -7,659 | -4,964 | -4,368 |
Operating Expenses | 42,813 | 32,993 | 19,577 | 24,500 | 23,018 | 16,898 |
Operating Income | 51,559 | 46,959 | 27,176 | 12,871 | 7,862 | 20,153 |
Interest Expense | -5,862 | -8,802 | -12,128 | -10,999 | -8,248 | -5,952 |
Interest & Investment Income | 5,450 | 4,700 | 2,697 | 306 | 119 | 572 |
Currency Exchange Gain (Loss) | -9,360 | -9,360 | -2,622 | -9,709 | -1,527 | -1,203 |
EBT Excluding Unusual Items | 41,787 | 33,497 | 15,123 | -7,531 | -1,794 | 13,570 |
Gain (Loss) on Sale of Assets | - | - | 256 | - | - | -49 |
Pretax Income | 41,787 | 33,497 | 15,379 | -7,531 | -1,794 | 13,521 |
Income Tax Expense | 16,268 | 12,228 | 5,326 | -2,599 | -31 | 3,830 |
Net Income | 25,519 | 21,269 | 10,053 | -4,932 | -1,763 | 9,691 |
Net Income to Common | 25,519 | 21,269 | 10,053 | -4,932 | -1,763 | 9,691 |
Net Income Growth | 61.89% | 111.57% | - | - | - | 25.39% |
Shares Outstanding (Basic) | 11,041 | 11,041 | 10,040 | 10,040 | 10,040 | 10,040 |
Shares Outstanding (Diluted) | 11,041 | 11,041 | 10,040 | 10,040 | 10,040 | 10,040 |
Shares Change | 2.33% | 9.97% | - | - | - | -0.00% |
EPS (Basic) | 2.31 | 1.93 | 1.00 | -0.49 | -0.18 | 0.97 |
EPS (Diluted) | 2.31 | 1.93 | 1.00 | -0.49 | -0.18 | 0.97 |
EPS Growth | 58.29% | 92.39% | - | - | - | 25.40% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -10,307 | 37,563 | 34,597 | 17,661 | 11,610 | -5,208 |
Free Cash Flow Per Share | -0.93 | 3.40 | 3.45 | 1.76 | 1.16 | -0.52 |
Dividend Per Share | 0.940 | 0.690 | - | - | - | 0.430 |
Dividend Growth | 370.00% | - | - | - | - | 7.50% |
Gross Margin | 40.28% | 39.24% | 32.92% | 33.83% | 32.05% | 39.08% |
Operating Margin | 22.00% | 23.05% | 19.14% | 11.65% | 8.16% | 21.25% |
Profit Margin | 10.89% | 10.44% | 7.08% | -4.46% | -1.83% | 10.22% |
Free Cash Flow Margin | -4.40% | 18.44% | 24.36% | 15.98% | 12.05% | -5.49% |
EBITDA | 69,082 | 62,272 | 39,985 | 26,656 | 22,364 | 31,462 |
EBITDA Margin | 29.48% | 30.56% | 28.16% | 24.13% | 23.21% | 33.18% |
D&A For EBITDA | 17,523 | 15,313 | 12,809 | 13,785 | 14,502 | 11,309 |
EBIT | 51,559 | 46,959 | 27,176 | 12,871 | 7,862 | 20,153 |
EBIT Margin | 22.00% | 23.05% | 19.14% | 11.65% | 8.16% | 21.25% |
Effective Tax Rate | 38.93% | 36.50% | 34.63% | - | - | 28.33% |