Acron (MOEX:AKRN)

Acron Income Statement

Financials in millions RUB. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2020	FY 2019
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2020	Dec 31, 2019
Revenue	233,027	198,167	179,458	257,195	119,864	114,835
Revenue Growth (YoY)	21.42%	10.42%	-30.23%	114.57%	4.38%	6.27%
Cost of Revenue	110,980	96,734	88,802	89,875	65,817	59,784
Gross Profit	122,047	101,433	90,656	167,320	54,047	55,051
Selling, General & Admin	31,679	37,266	27,983	34,015	29,822	29,254
Other Operating Expenses	16,868	16,533	6,439	9,033	1,020	1,392
Operating Expenses	48,547	53,799	34,422	43,048	30,842	30,646
Operating Income	73,500	47,634	56,234	124,272	23,205	24,405
Interest Expense	-6,911	-5,261	-3,944	-2,973	-3,285	-1,115
Interest & Investment Income	5,035	5,182	3,663	1,038	111	92
Currency Exchange Gain (Loss)	-12,662	-5,871	-324	2,621	-10,735	7,013
Other Non Operating Income (Expenses)	2,090	-1,678	-3,793	-9,154	-4,526	777
EBT Excluding Unusual Items	61,052	40,006	51,836	115,804	4,770	31,172
Gain (Loss) on Sale of Assets	-363	-344	-65	-157	640	-205
Asset Writedown	-	-	-782	-1,185	-	-
Pretax Income	60,689	39,662	50,989	114,462	5,410	30,967
Income Tax Expense	13,672	9,142	15,123	23,428	1,574	6,181
Earnings From Continuing Operations	47,017	30,520	35,866	91,034	3,836	24,786
Net Income to Company	47,017	30,520	35,866	91,034	3,836	24,786
Minority Interest in Earnings	-1	-81	-145	-600	-526	-567
Net Income	47,016	30,439	35,721	90,434	3,310	24,219
Net Income to Common	47,016	30,439	35,721	90,434	3,310	24,219
Net Income Growth	55.46%	-14.79%	-60.50%	2632.14%	-86.33%	89.69%
Shares Outstanding (Basic)	36	36	37	37	38	39
Shares Outstanding (Diluted)	36	36	37	37	38	39
Shares Change (YoY)	-0.52%	-0.78%	-0.17%	-2.40%	-3.61%	-0.69%
EPS (Basic)	1292.00	834.14	973.26	2460.68	87.71	619.83
EPS (Diluted)	1292.00	834.14	971.24	2454.61	87.68	618.40
EPS Growth	56.28%	-14.12%	-60.43%	2699.51%	-85.82%	91.00%
Free Cash Flow	7,442	-22,449	17,102	35,987	8,244	9,248
Free Cash Flow Per Share	204.51	-615.19	465.00	976.78	218.39	236.13
Dividend Per Share	723.000	534.000	427.000	-	30.000	533.000
Dividend Growth	69.32%	25.06%	-	-	-94.37%	74.75%
Gross Margin	52.38%	51.19%	50.52%	65.06%	45.09%	47.94%
Operating Margin	31.54%	24.04%	31.34%	48.32%	19.36%	21.25%
Profit Margin	20.18%	15.36%	19.91%	35.16%	2.76%	21.09%
Free Cash Flow Margin	3.19%	-11.33%	9.53%	13.99%	6.88%	8.05%
EBITDA	87,661	60,721	68,740	136,322	34,768	35,296
EBITDA Margin	37.62%	30.64%	38.30%	53.00%	29.01%	30.74%
D&A For EBITDA	14,161	13,087	12,506	12,050	11,563	10,891
EBIT	73,500	47,634	56,234	124,272	23,205	24,405
EBIT Margin	31.54%	24.04%	31.34%	48.32%	19.36%	21.25%
Effective Tax Rate	22.53%	23.05%	29.66%	20.47%	29.09%	19.96%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.