Acron (MOEX:AKRN)
Russia
· Delayed Price · Currency is RUB 18,362
-40 (-0.22%)
At close: Jul 8, 2022
Acron Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Revenue | 198,167 | 179,458 | 257,195 | 119,864 | 114,835 | Upgrade
|
| Revenue Growth (YoY) | 10.42% | -30.23% | 114.57% | 4.38% | 6.27% | Upgrade
|
| Cost of Revenue | 96,734 | 88,802 | 89,875 | 65,817 | 59,784 | Upgrade
|
| Gross Profit | 101,433 | 90,656 | 167,320 | 54,047 | 55,051 | Upgrade
|
| Selling, General & Admin | 37,266 | 27,983 | 34,015 | 29,822 | 29,254 | Upgrade
|
| Other Operating Expenses | 16,533 | 6,439 | 9,033 | 1,020 | 1,392 | Upgrade
|
| Operating Expenses | 53,799 | 34,422 | 43,048 | 30,842 | 30,646 | Upgrade
|
| Operating Income | 47,634 | 56,234 | 124,272 | 23,205 | 24,405 | Upgrade
|
| Interest Expense | -5,261 | -3,944 | -2,973 | -3,285 | -1,115 | Upgrade
|
| Interest & Investment Income | 5,182 | 3,663 | 1,038 | 111 | 92 | Upgrade
|
| Currency Exchange Gain (Loss) | -5,871 | -324 | 2,621 | -10,735 | 7,013 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,678 | -3,793 | -9,154 | -4,526 | 777 | Upgrade
|
| EBT Excluding Unusual Items | 40,006 | 51,836 | 115,804 | 4,770 | 31,172 | Upgrade
|
| Gain (Loss) on Sale of Assets | -344 | -65 | -157 | 640 | -205 | Upgrade
|
| Asset Writedown | - | -782 | -1,185 | - | - | Upgrade
|
| Pretax Income | 39,662 | 50,989 | 114,462 | 5,410 | 30,967 | Upgrade
|
| Income Tax Expense | 9,142 | 15,123 | 23,428 | 1,574 | 6,181 | Upgrade
|
| Earnings From Continuing Operations | 30,520 | 35,866 | 91,034 | 3,836 | 24,786 | Upgrade
|
| Net Income to Company | 30,520 | 35,866 | 91,034 | 3,836 | 24,786 | Upgrade
|
| Minority Interest in Earnings | -81 | -145 | -600 | -526 | -567 | Upgrade
|
| Net Income | 30,439 | 35,721 | 90,434 | 3,310 | 24,219 | Upgrade
|
| Net Income to Common | 30,439 | 35,721 | 90,434 | 3,310 | 24,219 | Upgrade
|
| Net Income Growth | -14.79% | -60.50% | 2632.14% | -86.33% | 89.69% | Upgrade
|
| Shares Outstanding (Basic) | 36 | 37 | 37 | 38 | 39 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 37 | 37 | 38 | 39 | Upgrade
|
| Shares Change (YoY) | -0.78% | -0.17% | -2.40% | -3.61% | -0.69% | Upgrade
|
| EPS (Basic) | 834.14 | 973.26 | 2460.68 | 87.71 | 619.83 | Upgrade
|
| EPS (Diluted) | 834.14 | 971.24 | 2454.61 | 87.68 | 618.40 | Upgrade
|
| EPS Growth | -14.12% | -60.43% | 2699.51% | -85.82% | 91.00% | Upgrade
|
| Free Cash Flow | -22,449 | 17,102 | 35,987 | 8,244 | 9,248 | Upgrade
|
| Free Cash Flow Per Share | -615.19 | 465.00 | 976.78 | 218.39 | 236.13 | Upgrade
|
| Dividend Per Share | - | 427.000 | - | 30.000 | 533.000 | Upgrade
|
| Dividend Growth | - | - | - | -94.37% | 74.75% | Upgrade
|
| Gross Margin | 51.19% | 50.52% | 65.06% | 45.09% | 47.94% | Upgrade
|
| Operating Margin | 24.04% | 31.34% | 48.32% | 19.36% | 21.25% | Upgrade
|
| Profit Margin | 15.36% | 19.91% | 35.16% | 2.76% | 21.09% | Upgrade
|
| Free Cash Flow Margin | -11.33% | 9.53% | 13.99% | 6.88% | 8.05% | Upgrade
|
| EBITDA | 60,721 | 68,740 | 136,322 | 34,768 | 35,296 | Upgrade
|
| EBITDA Margin | 30.64% | 38.30% | 53.00% | 29.01% | 30.74% | Upgrade
|
| D&A For EBITDA | 13,087 | 12,506 | 12,050 | 11,563 | 10,891 | Upgrade
|
| EBIT | 47,634 | 56,234 | 124,272 | 23,205 | 24,405 | Upgrade
|
| EBIT Margin | 24.04% | 31.34% | 48.32% | 19.36% | 21.25% | Upgrade
|
| Effective Tax Rate | 23.05% | 29.66% | 20.47% | 29.09% | 19.96% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.