Acron (MOEX:AKRN)

Acron Income Statement

Financials in millions RUB. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2020	FY 2019
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2020	Dec 31, 2019
Revenue	226,642	198,167	179,458	257,195	119,864	114,835
Revenue Growth (YoY)	21.07%	10.42%	-30.23%	114.57%	4.38%	6.27%
Cost of Revenue	106,630	96,734	88,802	89,875	65,817	59,784
Gross Profit	120,012	101,433	90,656	167,320	54,047	55,051
Selling, General & Admin	34,182	37,266	27,983	34,015	29,822	29,254
Other Operating Expenses	17,290	16,533	6,439	9,033	1,020	1,392
Operating Expenses	51,472	53,799	34,422	43,048	30,842	30,646
Operating Income	68,540	47,634	56,234	124,272	23,205	24,405
Interest Expense	-6,857	-5,261	-3,944	-2,973	-3,285	-1,115
Interest & Investment Income	4,806	5,182	3,663	1,038	111	92
Currency Exchange Gain (Loss)	-11,018	-5,871	-324	2,621	-10,735	7,013
Other Non Operating Income (Expenses)	-459	-1,678	-3,793	-9,154	-4,526	777
EBT Excluding Unusual Items	55,012	40,006	51,836	115,804	4,770	31,172
Gain (Loss) on Sale of Assets	-344	-344	-65	-157	640	-205
Asset Writedown	-	-	-782	-1,185	-	-
Pretax Income	54,668	39,662	50,989	114,462	5,410	30,967
Income Tax Expense	12,591	9,142	15,123	23,428	1,574	6,181
Earnings From Continuing Operations	42,077	30,520	35,866	91,034	3,836	24,786
Net Income to Company	42,077	30,520	35,866	91,034	3,836	24,786
Minority Interest in Earnings	-38	-81	-145	-600	-526	-567
Net Income	42,039	30,439	35,721	90,434	3,310	24,219
Net Income to Common	42,039	30,439	35,721	90,434	3,310	24,219
Net Income Growth	18.92%	-14.79%	-60.50%	2632.14%	-86.33%	89.69%
Shares Outstanding (Basic)	36	36	37	37	38	39
Shares Outstanding (Diluted)	36	36	37	37	38	39
Shares Change (YoY)	-0.73%	-0.78%	-0.17%	-2.40%	-3.61%	-0.69%
EPS (Basic)	1155.74	834.14	973.26	2460.68	87.71	619.83
EPS (Diluted)	1155.74	834.14	971.24	2454.61	87.68	618.40
EPS Growth	19.79%	-14.12%	-60.43%	2699.51%	-85.82%	91.00%
Free Cash Flow	-1,165	-22,449	17,102	35,987	8,244	9,248
Free Cash Flow Per Share	-32.03	-615.19	465.00	976.78	218.39	236.13
Dividend Per Share	534.000	534.000	427.000	-	30.000	533.000
Dividend Growth	25.06%	25.06%	-	-	-94.37%	74.75%
Gross Margin	52.95%	51.19%	50.52%	65.06%	45.09%	47.94%
Operating Margin	30.24%	24.04%	31.34%	48.32%	19.36%	21.25%
Profit Margin	18.55%	15.36%	19.91%	35.16%	2.76%	21.09%
Free Cash Flow Margin	-0.51%	-11.33%	9.53%	13.99%	6.88%	8.05%
EBITDA	82,060	60,721	68,740	136,322	34,768	35,296
EBITDA Margin	36.21%	30.64%	38.30%	53.00%	29.01%	30.74%
D&A For EBITDA	13,520	13,087	12,506	12,050	11,563	10,891
EBIT	68,540	47,634	56,234	124,272	23,205	24,405
EBIT Margin	30.24%	24.04%	31.34%	48.32%	19.36%	21.25%
Effective Tax Rate	23.03%	23.05%	29.66%	20.47%	29.09%	19.96%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.