Acron (MOEX:AKRN)
Russia · Delayed Price · Currency is RUB 18,362
-40 (-0.22%)
At close: Jul 8, 2022
Acron Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 |
| 222,597 | 237,638 | 198,167 | 179,458 | 257,195 | 119,864 | |
Revenue Growth (YoY) | 4.15% | 19.92% | 10.42% | -30.23% | 114.57% | 4.38% |
Cost of Revenue | 117,281 | 119,082 | 96,734 | 88,802 | 89,875 | 65,817 |
Gross Profit | 105,316 | 118,556 | 101,433 | 90,656 | 167,320 | 54,047 |
Selling, General & Admin | 33,908 | 37,417 | 37,266 | 27,983 | 34,015 | 29,822 |
Other Operating Expenses | 6,600 | 4,329 | 16,533 | 6,439 | 9,033 | 1,020 |
Operating Expenses | 58,008 | 59,246 | 53,799 | 34,422 | 43,048 | 30,842 |
Operating Income | 47,308 | 59,310 | 47,634 | 56,234 | 124,272 | 23,205 |
Interest Expense | -281 | -3,554 | -5,261 | -3,944 | -2,973 | -3,285 |
Interest & Investment Income | 3,018 | 3,631 | 5,182 | 3,663 | 1,038 | 111 |
Currency Exchange Gain (Loss) | -11,455 | -5,448 | -5,871 | -324 | 2,621 | -10,735 |
Other Non Operating Income (Expenses) | 793 | -159 | -1,678 | -3,793 | -9,154 | -4,526 |
EBT Excluding Unusual Items | 39,383 | 53,780 | 40,006 | 51,836 | 115,804 | 4,770 |
Gain (Loss) on Sale of Assets | -264 | -264 | -344 | -65 | -157 | 640 |
Asset Writedown | - | - | - | -782 | -1,185 | - |
Pretax Income | 39,119 | 53,516 | 39,662 | 50,989 | 114,462 | 5,410 |
Income Tax Expense | 11,160 | 13,740 | 9,142 | 15,123 | 23,428 | 1,574 |
Earnings From Continuing Operations | 27,959 | 39,776 | 30,520 | 35,866 | 91,034 | 3,836 |
Net Income to Company | 27,959 | 39,776 | 30,520 | 35,866 | 91,034 | 3,836 |
Minority Interest in Earnings | -63 | -133 | -81 | -145 | -600 | -526 |
Net Income | 27,896 | 39,643 | 30,439 | 35,721 | 90,434 | 3,310 |
Net Income to Common | 27,896 | 39,643 | 30,439 | 35,721 | 90,434 | 3,310 |
Net Income Growth | -27.47% | 30.24% | -14.79% | -60.50% | 2632.14% | -86.33% |
Shares Outstanding (Basic) | 36 | 36 | 36 | 37 | 37 | 38 |
Shares Outstanding (Diluted) | 36 | 36 | 36 | 37 | 37 | 38 |
Shares Change (YoY) | 0.20% | -0.17% | -0.78% | -0.17% | -2.40% | -3.61% |
EPS (Basic) | 764.62 | 1088.17 | 834.14 | 973.26 | 2460.68 | 87.71 |
EPS (Diluted) | 764.62 | 1088.17 | 834.14 | 971.24 | 2454.61 | 87.68 |
EPS Growth | -27.62% | 30.45% | -14.12% | -60.43% | 2699.51% | -85.82% |
Free Cash Flow | -4,597 | 2,228 | -22,449 | 17,102 | 35,987 | 8,244 |
Free Cash Flow Per Share | -126.00 | 61.16 | -615.19 | 465.00 | 976.78 | 218.39 |
Dividend Per Share | - | - | 534.000 | 427.000 | - | 30.000 |
Dividend Growth | - | - | 25.06% | - | - | -94.37% |
Gross Margin | 47.31% | 49.89% | 51.19% | 50.52% | 65.06% | 45.09% |
Operating Margin | 21.25% | 24.96% | 24.04% | 31.34% | 48.32% | 19.36% |
Profit Margin | 12.53% | 16.68% | 15.36% | 19.91% | 35.16% | 2.76% |
Free Cash Flow Margin | -2.07% | 0.94% | -11.33% | 9.53% | 13.99% | 6.88% |
EBITDA | 80,812 | 91,672 | 60,721 | 68,740 | 136,322 | 34,768 |
EBITDA Margin | 36.30% | 38.58% | 30.64% | 38.30% | 53.00% | 29.01% |
D&A For EBITDA | 33,504 | 32,362 | 13,087 | 12,506 | 12,050 | 11,563 |
EBIT | 47,308 | 59,310 | 47,634 | 56,234 | 124,272 | 23,205 |
EBIT Margin | 21.25% | 24.96% | 24.04% | 31.34% | 48.32% | 19.36% |
Effective Tax Rate | 28.53% | 25.67% | 23.05% | 29.66% | 20.47% | 29.09% |