Acron (MOEX:AKRN)
Russia flag Russia · Delayed Price · Currency is RUB
18,362
-40 (-0.22%)
At close: Jul 8, 2022

Acron Balance Sheet

Millions RUB. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2020
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '20
Cash & Equivalents
33,50925,73868,33878,42138,47315,537
Cash & Short-Term Investments
33,50925,73868,33878,42138,47315,537
Cash Growth
-25.78%-62.34%-12.86%103.83%147.62%36.82%
Accounts Receivable
23,33022,15830,74522,09838,6916,201
Other Receivables
9,99610,71510,2406,7377,6313,889
Receivables
33,67633,04941,17229,37746,60210,397
Inventory
40,14733,27835,85233,65929,56119,301
Other Current Assets
5,9036,0238,1338,7065,1552,324
Total Current Assets
113,23598,088153,495150,163119,79147,559
Property, Plant & Equipment
311,654304,736268,010222,658183,654155,517
Long-Term Investments
-----11,264
Long-Term Deferred Tax Assets
510447600923204179
Other Long-Term Assets
15,09615,44916,80313,94817,1835,570
Total Assets
440,495418,720438,908387,692320,832220,089

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2020
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '20
Accounts Payable
12,79711,16012,18112,1197,5707,619
Accrued Expenses
10,0859,8509,1808,2555,8352,835
Short-Term Debt
75,92265,02292,58157,6169,22036,911
Current Portion of Leases
220217330698285456
Current Income Taxes Payable
1,3641,102398-3,5761,655
Other Current Liabilities
20,49123,51620,72315,57613,8299,927
Total Current Liabilities
120,879110,867135,39394,26440,31559,403
Long-Term Debt
84,53675,76079,09545,90368,67778,205
Long-Term Leases
1,8681,8792,1721,6491,3922,249
Long-Term Deferred Tax Liabilities
10,64310,5367,6134,8957,5948,467
Other Long-Term Liabilities
1,9642,2355,11510,2607,8392,962
Total Liabilities
219,890201,277229,388156,971125,817151,286

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2020
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '20
Common Stock
2,7582,7582,7582,7582,7583,046
Retained Earnings
229,100226,365212,913206,307170,57857,910
Treasury Stock
-1-1-2---17
Comprehensive Income & Other
-13,722-13,879-13,660-5,551-5,099-18,236
Total Common Equity
218,135215,243202,009203,514168,23742,703
Minority Interest
2,4702,2007,51127,20726,77826,100
Shareholders' Equity
220,605217,443209,520230,721195,01568,803
Total Liabilities & Equity
440,495418,720438,908387,692320,832220,089

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2020
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '20
Total Debt
162,546142,878174,178105,86679,574117,821
Net Cash (Debt)
-129,037-117,140-105,840-27,445-41,101-102,284
Net Cash Growth
------
Net Cash Per Share
-3536.87-3215.40-2900.41-746.22-1115.58-2709.57
Filing Date Shares Outstanding
36.5136.5136.336.6936.7337.22
Total Common Shares Outstanding
36.5136.5136.336.6936.7337.22
Working Capital
-7,644-12,77918,10255,89979,476-11,844
Book Value Per Share
5973.875894.675564.235547.514579.781147.45
Tangible Book Value
218,135215,243202,009203,514168,23742,703
Tangible Book Value Per Share
5973.875894.675564.235547.514579.781147.45
Land
-2,4672,4712,5672,5602,529
Buildings
-65,26162,51158,04854,49148,812
Machinery
-107,43992,19984,60773,98265,092
Construction In Progress
-45,04342,68430,85622,28111,872