Belon (MOEX:BLNG)
Russia · Delayed Price · Currency is RUB 10.02
-0.02 (-0.20%)
At close: Jul 8, 2022
Belon Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 |
| 6.45 | 6.2 | 6.2 | 6.2 | 5.9 | 5.51 | |
Revenue Growth | 4.05% | 0% | 0% | 5.00% | 7.19% | -1.66% |
Cost of Revenue | 0.14 | 0.05 | 0.13 | 0.05 | 0.05 | 0.69 |
Gross Profit | 6.31 | 6.15 | 6.07 | 6.15 | 5.85 | 4.82 |
Selling, General & Admin | 3.88 | 4.11 | 3.13 | 2.79 | 2.46 | 2.5 |
Other Operating Expenses | 4.9 | 4.9 | 1.21 | - | - | -1.45 |
Operating Expenses | 8.78 | 9.01 | 4.34 | 2.79 | 2.46 | -6.57 |
Operating Income | -2.47 | -2.86 | 1.73 | 3.36 | 3.4 | 11.4 |
Interest & Investment Income | 94.67 | 95.43 | 96.5 | 97.22 | 97.99 | 99.26 |
Earnings From Equity Investments | - | - | - | - | - | -821.49 |
Currency Exchange Gain (Loss) | - | - | - | - | - | -0.08 |
Other Non Operating Income (Expenses) | 4.13 | - | - | -2.27 | -1.75 | -2.41 |
EBT Excluding Unusual Items | 96.33 | 92.57 | 98.23 | 98.31 | 99.63 | -713.33 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -2.5 |
Legal Settlements | - | - | - | - | - | -1.4 |
Pretax Income | 96.33 | 92.57 | 98.23 | 98.31 | 99.63 | -717.24 |
Income Tax Expense | 24.08 | 24.15 | -91.73 | 19.87 | 20.03 | -55.76 |
Net Income | 72.24 | 68.42 | 189.96 | 78.44 | 79.6 | -661.48 |
Net Income to Common | 72.24 | 68.42 | 189.96 | 78.44 | 79.6 | -661.48 |
Net Income Growth | -60.39% | -63.98% | 142.16% | -1.46% | - | - |
Shares Outstanding (Basic) | 1,066 | 1,150 | 1,150 | 1,150 | 1,150 | 1,150 |
Shares Outstanding (Diluted) | 1,066 | 1,150 | 1,150 | 1,150 | 1,150 | 1,150 |
Shares Change | -10.25% | - | - | - | - | - |
EPS (Basic) | 0.07 | 0.06 | 0.17 | 0.07 | 0.07 | -0.58 |
EPS (Diluted) | 0.07 | 0.06 | 0.17 | 0.07 | 0.07 | -0.58 |
EPS Growth | -55.87% | -63.98% | 142.16% | -1.46% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 |
Free Cash Flow | -10.53 | -15.59 | -7.94 | -8.89 | -7.79 | -0.03 |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | - |
Gross Margin | 97.77% | 99.18% | 97.84% | 99.18% | 99.14% | 87.56% |
Operating Margin | -38.34% | -46.10% | 27.89% | 54.17% | 57.50% | 206.90% |
Profit Margin | 1120.06% | 1103.66% | 3064.32% | 1265.41% | 1348.25% | -12009.40% |
Free Cash Flow Margin | -163.21% | -251.41% | -128.05% | -143.38% | -131.91% | -0.51% |
EBITDA | -2.42 | -2.81 | 1.78 | 3.41 | 3.45 | 11.99 |
EBITDA Margin | -37.56% | -45.28% | 28.73% | 55.01% | 58.38% | 217.61% |
D&A For EBITDA | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.59 |
EBIT | -2.47 | -2.86 | 1.73 | 3.36 | 3.4 | 11.4 |
EBIT Margin | -38.34% | -46.10% | 27.89% | 54.17% | 57.50% | 206.90% |
Effective Tax Rate | 25.00% | 26.09% | - | 20.21% | 20.10% | - |
Revenue as Reported | - | - | - | 6.2 | 5.9 | - |