FAR-EASTERN ENERGY COMPANY (MOEX:DVEC)
Russia · Delayed Price · Currency is RUB 0.8600
-0.0170 (-1.94%)
At close: Jul 8, 2022
MOEX:DVEC Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 179,199 | 183,510 | 163,483 | 126,069 | 118,698 |
| 179,199 | 183,510 | 163,483 | 126,069 | 118,698 | |
Revenue Growth | -2.35% | 12.25% | 29.68% | 6.21% | 10.19% |
Fuel & Purchased Power | 80,720 | 107,863 | 99,594 | 72,563 | 67,243 |
Operations & Maintenance | 1,601 | 1,451 | 1,475 | 1,193 | 1,021 |
Selling, General & Admin | 5,084 | 3,866 | 3,113 | 2,419 | 2,596 |
Depreciation & Amortization | 4,702 | 4,100 | 3,253 | 2,713 | 2,852 |
Other Operating Expenses | 78,413 | 60,800 | 50,821 | 41,886 | 40,059 |
Total Operating Expenses | 170,520 | 178,080 | 158,256 | 120,774 | 113,771 |
Operating Income | 8,679 | 5,430 | 5,227 | 5,295 | 4,927 |
Interest Expense | -1,014 | -1,170 | -794 | -1,003 | -963 |
Interest Income | 2,163 | 1,667 | 569 | 727 | 491 |
Net Interest Expense | 1,149 | 497 | -225 | -276 | -472 |
Other Non-Operating Income (Expenses) | -1,856 | 1,179 | 1,306 | 66 | 202 |
EBT Excluding Unusual Items | 7,972 | 7,106 | 6,308 | 5,085 | 4,657 |
Asset Writedown | 119 | -1,961 | - | -1,381 | -2,592 |
Pretax Income | 8,091 | 5,145 | 6,308 | 3,704 | 2,065 |
Income Tax Expense | 1,704 | 2,095 | 1,559 | 991 | 412 |
Earnings From Continuing Ops. | 6,387 | 3,050 | 4,749 | 2,713 | 1,653 |
Net Income to Company | 6,387 | 3,050 | 4,749 | 2,713 | 1,653 |
Minority Interest in Earnings | -1,095 | -290 | - | - | - |
Net Income | 5,292 | 2,760 | 4,749 | 2,713 | 1,653 |
Net Income to Common | 5,292 | 2,760 | 4,749 | 2,713 | 1,653 |
Net Income Growth | 91.74% | -41.88% | 75.05% | 64.13% | 51.10% |
Shares Outstanding (Basic) | 17,207 | 17,207 | 17,207 | 17,207 | 17,207 |
Shares Outstanding (Diluted) | 17,207 | 17,207 | 17,207 | 17,207 | 17,207 |
Shares Change | - | - | - | - | 20.32% |
EPS (Basic) | 0.31 | 0.16 | 0.28 | 0.16 | 0.10 |
EPS (Diluted) | 0.31 | 0.16 | 0.28 | 0.16 | 0.10 |
EPS Growth | 91.74% | -41.88% | 75.05% | 64.13% | 25.58% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,649 | 2,080 | -4,628 | -3,825 | 1,701 |
Free Cash Flow Per Share | 0.10 | 0.12 | -0.27 | -0.22 | 0.10 |
Dividend Per Share | - | 0.167 | - | - | - |
Dividend Growth | - | - | - | - | - |
Profit Margin | 2.95% | 1.50% | 2.90% | 2.15% | 1.39% |
Free Cash Flow Margin | 0.92% | 1.13% | -2.83% | -3.03% | 1.43% |
EBITDA | 13,173 | 9,313 | 8,209 | 7,736 | 7,535 |
EBITDA Margin | 7.35% | 5.08% | 5.02% | 6.14% | 6.35% |
D&A For EBITDA | 4,494 | 3,883 | 2,982 | 2,441 | 2,608 |
EBIT | 8,679 | 5,430 | 5,227 | 5,295 | 4,927 |
EBIT Margin | 4.84% | 2.96% | 3.20% | 4.20% | 4.15% |
Effective Tax Rate | 21.06% | 40.72% | 24.71% | 26.76% | 19.95% |