KuibyshevAzot Income Statement

Financials in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	84,281	81,004	80,936	98,108	87,489
Revenue Growth (YoY)	4.04%	0.08%	-17.50%	12.14%	64.88%
Cost of Revenue	57,055	55,973	50,768	50,120	53,665
Gross Profit	27,226	25,031	30,168	47,988	33,824
Selling, General & Admin	15,800	18,109	16,529	12,971	9,921
Other Operating Expenses	2,914	263	-1,210	-839	-1,421
Operating Expenses	18,714	18,372	15,319	12,132	8,500
Operating Income	8,512	6,659	14,849	35,856	25,324
Interest Expense	-4,784	-1,453	-1,113	-1,436	-1,046
Interest & Investment Income	1,907	1,384	929	1,848	477
Earnings From Equity Investments	1,847	1,194	421	2,751	2,724
Currency Exchange Gain (Loss)	-1,400	1,828	6,491	3,068	91
Other Non Operating Income (Expenses)	748	1,672	-3,044	3,501	904
EBT Excluding Unusual Items	6,830	11,284	18,533	45,588	28,474
Merger & Restructuring Charges	-	-1,530	-	-	-
Gain (Loss) on Sale of Investments	-	555	-	-	-148
Gain (Loss) on Sale of Assets	-	-	303	-	-2,960
Other Unusual Items	-	4,611	-	176	648
Pretax Income	6,830	14,920	18,836	45,764	26,014
Income Tax Expense	1,147	2,474	6,063	7,202	4,855
Earnings From Continuing Operations	5,683	12,446	12,773	38,562	21,159
Minority Interest in Earnings	41	-	-282	-53	-98
Net Income	5,724	12,446	12,491	38,509	21,061
Net Income to Common	5,724	12,446	12,491	38,509	21,061
Net Income Growth	-54.01%	-0.36%	-67.56%	82.84%	2833.29%
Shares Outstanding (Basic)	171	171	171	171	177
Shares Outstanding (Diluted)	171	171	171	171	177
Shares Change (YoY)	-	-	-	-3.77%	-0.53%
EPS (Basic)	33.56	72.98	73.25	225.81	118.84
EPS (Diluted)	33.56	72.98	73.25	225.81	118.84
EPS Growth	-54.01%	-0.36%	-67.56%	90.02%	2848.80%
Free Cash Flow	12,427	-68	1,306	24,225	21,832
Free Cash Flow Per Share	72.87	-0.40	7.66	142.05	123.19
Dividend Per Share	-	9.500	29.000	50.000	27.400
Dividend Growth	-	-67.24%	-42.00%	82.48%	300.00%
Gross Margin	32.30%	30.90%	37.27%	48.91%	38.66%
Operating Margin	10.10%	8.22%	18.35%	36.55%	28.95%
Profit Margin	6.79%	15.37%	15.43%	39.25%	24.07%
Free Cash Flow Margin	14.74%	-0.08%	1.61%	24.69%	24.95%
EBITDA	17,158	11,255	18,848	39,343	29,175
EBITDA Margin	20.36%	13.89%	23.29%	40.10%	33.35%
D&A For EBITDA	8,646	4,596	3,999	3,487	3,851
EBIT	8,512	6,659	14,849	35,856	25,324
EBIT Margin	10.10%	8.22%	18.35%	36.55%	28.95%
Effective Tax Rate	16.79%	16.58%	32.19%	15.74%	18.66%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.