KuibyshevAzot (MOEX:KAZT)
Russia · Delayed Price · Currency is RUB 400.60
0.00 (0.00%)
At close: Jul 8, 2022
KuibyshevAzot Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 82,193 | 84,281 | 81,004 | 80,936 | 98,108 | 87,489 | |
Revenue Growth | 0.92% | 4.04% | 0.08% | -17.50% | 12.14% | 64.88% |
Cost of Revenue | 53,097 | 57,055 | 55,973 | 50,768 | 50,120 | 53,665 |
Gross Profit | 29,096 | 27,226 | 25,031 | 30,168 | 47,988 | 33,824 |
Selling, General & Admin | 16,433 | 15,800 | 18,109 | 16,529 | 12,971 | 9,921 |
Other Operating Expenses | 1,427 | 2,914 | 263 | -1,210 | -839 | -1,421 |
Operating Expenses | 17,860 | 18,714 | 18,372 | 15,319 | 12,132 | 8,500 |
Operating Income | 11,236 | 8,512 | 6,659 | 14,849 | 35,856 | 25,324 |
Interest Expense | -3,347 | -4,784 | -1,453 | -1,113 | -1,436 | -1,046 |
Interest & Investment Income | 1,907 | 1,907 | 1,384 | 929 | 1,848 | 477 |
Earnings From Equity Investments | 1,471 | 1,847 | 1,194 | 421 | 2,751 | 2,724 |
Currency Exchange Gain (Loss) | -1,400 | -1,400 | 1,828 | 6,491 | 3,068 | 91 |
Other Non Operating Income (Expenses) | 29 | 748 | 1,672 | -3,044 | 3,501 | 904 |
EBT Excluding Unusual Items | 9,896 | 6,830 | 11,284 | 18,533 | 45,588 | 28,474 |
Merger & Restructuring Charges | - | - | -1,530 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | 555 | - | - | -148 |
Gain (Loss) on Sale of Assets | - | - | - | 303 | - | -2,960 |
Other Unusual Items | - | - | 4,611 | - | 176 | 648 |
Pretax Income | 9,896 | 6,830 | 14,920 | 18,836 | 45,764 | 26,014 |
Income Tax Expense | 2,148 | 1,147 | 2,474 | 6,063 | 7,202 | 4,855 |
Earnings From Continuing Operations | 7,748 | 5,683 | 12,446 | 12,773 | 38,562 | 21,159 |
Minority Interest in Earnings | -222 | 41 | - | -282 | -53 | -98 |
Net Income | 7,526 | 5,724 | 12,446 | 12,491 | 38,509 | 21,061 |
Net Income to Common | 7,526 | 5,724 | 12,446 | 12,491 | 38,509 | 21,061 |
Net Income Growth | -19.65% | -54.01% | -0.36% | -67.56% | 82.84% | 2833.29% |
Shares Outstanding (Basic) | 171 | 171 | 171 | 171 | 171 | 177 |
Shares Outstanding (Diluted) | 171 | 171 | 171 | 171 | 171 | 177 |
Shares Change | 0.03% | - | - | - | -3.77% | -0.53% |
EPS (Basic) | 44.13 | 33.56 | 72.98 | 73.25 | 225.81 | 118.84 |
EPS (Diluted) | 44.13 | 33.56 | 72.98 | 73.25 | 225.81 | 118.84 |
EPS Growth | -19.68% | -54.01% | -0.36% | -67.56% | 90.02% | 2848.80% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 11,014 | 12,427 | -68 | 1,306 | 24,225 | 21,832 |
Free Cash Flow Per Share | 64.58 | 72.87 | -0.40 | 7.66 | 142.05 | 123.19 |
Dividend Per Share | - | - | 9.500 | 29.000 | 50.000 | 27.400 |
Dividend Growth | - | - | -67.24% | -42.00% | 82.48% | 300.00% |
Gross Margin | 35.40% | 32.30% | 30.90% | 37.27% | 48.91% | 38.66% |
Operating Margin | 13.67% | 10.10% | 8.22% | 18.35% | 36.55% | 28.95% |
Profit Margin | 9.16% | 6.79% | 15.37% | 15.43% | 39.25% | 24.07% |
Free Cash Flow Margin | 13.40% | 14.74% | -0.08% | 1.61% | 24.69% | 24.95% |
EBITDA | 19,076 | 17,158 | 11,255 | 18,848 | 39,343 | 29,175 |
EBITDA Margin | 23.21% | 20.36% | 13.89% | 23.29% | 40.10% | 33.35% |
D&A For EBITDA | 7,840 | 8,646 | 4,596 | 3,999 | 3,487 | 3,851 |
EBIT | 11,236 | 8,512 | 6,659 | 14,849 | 35,856 | 25,324 |
EBIT Margin | 13.67% | 10.10% | 8.22% | 18.35% | 36.55% | 28.95% |
Effective Tax Rate | 21.71% | 16.79% | 16.58% | 32.19% | 15.74% | 18.66% |