KAMAZ Publicly Traded Company (MOEX:KMAZ)
Russia · Delayed Price · Currency is RUB 90.50
-0.40 (-0.44%)
At close: Jul 8, 2022
MOEX:KMAZ Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 392,923 | 382,104 | 393,654 | 370,312 | 292,326 | 269,238 |
Other Revenue | 1,239 | 1,239 | 513 | 401 | 1,850 | 2,584 |
| 394,162 | 383,343 | 394,167 | 370,713 | 294,176 | 271,822 | |
Revenue Growth | 9.32% | -2.75% | 6.33% | 26.02% | 8.22% | 25.29% |
Cost of Revenue | 368,866 | 355,008 | 332,222 | 311,916 | 243,681 | 238,397 |
Gross Profit | 25,296 | 28,335 | 61,945 | 58,797 | 50,495 | 33,425 |
Selling, General & Admin | 38,191 | 37,929 | 37,175 | 32,479 | 21,601 | 22,811 |
Research & Development | 2,466 | 2,588 | 3,361 | - | - | - |
Other Operating Expenses | -14,126 | -10,574 | -3,113 | -12,685 | - | -1,473 |
Operating Expenses | 27,184 | 30,008 | 33,305 | 25,624 | 22,475 | 21,338 |
Operating Income | -1,888 | -1,673 | 28,640 | 33,173 | 28,020 | 12,087 |
Interest Expense | -35,143 | -36,208 | -21,060 | -9,021 | -9,990 | -6,196 |
Interest & Investment Income | 9,257 | 9,257 | 6,483 | 3,876 | 2,620 | 412 |
Earnings From Equity Investments | -1,847 | -2,130 | -5,022 | -3,363 | 1,220 | 2,545 |
Currency Exchange Gain (Loss) | -406 | -406 | -1,434 | -276 | -232 | 544 |
Other Non Operating Income (Expenses) | -3,830 | -1,864 | -4,127 | -1,395 | 3,566 | -283 |
EBT Excluding Unusual Items | -33,857 | -33,024 | 3,480 | 22,994 | 25,204 | 9,109 |
Impairment of Goodwill | - | - | - | - | - | -231 |
Gain (Loss) on Sale of Investments | 636 | 636 | - | 37 | -1,073 | -52 |
Gain (Loss) on Sale of Assets | 163 | 163 | 131 | 346 | 734 | -70 |
Asset Writedown | -3,696 | -13,696 | -140 | -1,707 | -2,431 | -2,570 |
Other Unusual Items | - | - | - | 314 | - | 66 |
Pretax Income | -36,754 | -45,921 | 3,471 | 21,984 | 22,434 | 6,252 |
Income Tax Expense | -2,899 | -2,964 | 2,740 | 1,505 | 2,499 | 1,619 |
Earnings From Continuing Operations | -33,855 | -42,957 | 731 | 20,479 | 19,935 | 4,633 |
Minority Interest in Earnings | 598 | 237 | -909 | -809 | -1,253 | -585 |
Net Income | -33,257 | -42,720 | -178 | 19,670 | 18,682 | 4,048 |
Net Income to Common | -33,257 | -42,720 | -178 | 19,670 | 18,682 | 4,048 |
Net Income Growth | - | - | - | 5.29% | 361.51% | 22.89% |
Shares Outstanding (Basic) | - | 691 | 687 | 681 | 694 | 707 |
Shares Outstanding (Diluted) | - | 691 | 687 | 681 | 694 | 707 |
Shares Change | - | 0.53% | 0.95% | -1.90% | -1.86% | - |
EPS (Basic) | - | -61.82 | -0.26 | 28.89 | 26.92 | 5.72 |
EPS (Diluted) | - | -61.82 | -0.26 | 28.89 | 26.92 | 5.72 |
EPS Growth | - | - | - | 7.32% | 370.26% | 22.89% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -32,493 | -10,654 | -73,956 | 27,367 | 16,856 | -7,538 |
Free Cash Flow Per Share | - | -15.42 | -107.59 | 40.19 | 24.29 | -10.66 |
Dividend Per Share | - | - | - | 4.490 | 1.840 | - |
Dividend Growth | - | - | - | 144.02% | 240.74% | - |
Gross Margin | 6.42% | 7.39% | 15.72% | 15.86% | 17.16% | 12.30% |
Operating Margin | -0.48% | -0.44% | 7.27% | 8.95% | 9.53% | 4.45% |
Profit Margin | -8.44% | -11.14% | -0.04% | 5.31% | 6.35% | 1.49% |
Free Cash Flow Margin | -8.24% | -2.78% | -18.76% | 7.38% | 5.73% | -2.77% |
EBITDA | 8,658 | 8,079 | 38,216 | 41,584 | 34,583 | 18,484 |
EBITDA Margin | 2.20% | 2.11% | 9.70% | 11.22% | 11.76% | 6.80% |
D&A For EBITDA | 10,546 | 9,752 | 9,576 | 8,411 | 6,563 | 6,397 |
EBIT | -1,888 | -1,673 | 28,640 | 33,173 | 28,020 | 12,087 |
EBIT Margin | -0.48% | -0.44% | 7.27% | 8.95% | 9.53% | 4.45% |
Effective Tax Rate | - | - | 78.94% | 6.85% | 11.14% | 25.90% |