Mechel PAO (MOEX:MTLR)
Russia
· Delayed Price · Currency is RUB 121.95
+0.38 (0.31%)
At close: Jul 8, 2022
Mechel PAO Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 387,477 | 405,884 | 434,045 | 402,074 | 265,454 | Upgrade
|
| Revenue Growth (YoY) | -4.54% | -6.49% | 7.95% | 51.47% | -7.56% | Upgrade
|
| Cost of Revenue | 285,389 | 250,340 | 255,886 | 223,993 | 170,605 | Upgrade
|
| Gross Profit | 102,088 | 155,544 | 178,159 | 178,081 | 94,849 | Upgrade
|
| Selling, General & Admin | 73,886 | 82,164 | 76,976 | 70,586 | 65,800 | Upgrade
|
| Other Operating Expenses | 1,646 | 1,046 | 75 | 1,284 | 2,489 | Upgrade
|
| Operating Expenses | 81,909 | 84,158 | 77,897 | 72,071 | 68,438 | Upgrade
|
| Operating Income | 20,179 | 71,386 | 100,262 | 106,010 | 26,411 | Upgrade
|
| Interest Expense | -42,656 | -27,386 | -27,149 | -20,917 | -23,137 | Upgrade
|
| Interest & Investment Income | 364 | 820 | 918 | 394 | 119 | Upgrade
|
| Earnings From Equity Investments | - | - | 5 | -7 | 20 | Upgrade
|
| Currency Exchange Gain (Loss) | -3,955 | -34,981 | 7,734 | 7,924 | -36,338 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,673 | -1,564 | -2,348 | -2,039 | -1,649 | Upgrade
|
| EBT Excluding Unusual Items | -27,741 | 8,275 | 79,422 | 91,365 | -34,574 | Upgrade
|
| Impairment of Goodwill | -494 | -6,510 | - | - | -3,324 | Upgrade
|
| Gain (Loss) on Sale of Assets | 188 | 333 | 200 | 1,333 | 42 | Upgrade
|
| Asset Writedown | -7,639 | -2,461 | -3,026 | -3,505 | -1,027 | Upgrade
|
| Legal Settlements | 1,429 | 1,691 | -360 | -315 | -2,463 | Upgrade
|
| Other Unusual Items | 210 | 23,640 | 3,399 | 252 | 3,721 | Upgrade
|
| Pretax Income | -34,047 | 24,968 | 79,635 | 89,130 | -37,625 | Upgrade
|
| Income Tax Expense | 2,224 | 721 | 14,464 | 6,511 | 2,528 | Upgrade
|
| Earnings From Continuing Operations | -36,271 | 24,247 | 65,171 | 82,619 | -40,153 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 41,609 | Upgrade
|
| Net Income to Company | -36,271 | 24,247 | 65,171 | 82,619 | 1,456 | Upgrade
|
| Minority Interest in Earnings | -850 | -1,926 | -2,223 | -2,049 | -648 | Upgrade
|
| Net Income | -37,121 | 22,321 | 62,948 | 80,570 | 808 | Upgrade
|
| Net Income to Common | -37,121 | 22,321 | 62,948 | 80,570 | 808 | Upgrade
|
| Net Income Growth | - | -64.54% | -21.87% | 9871.53% | -66.46% | Upgrade
|
| Shares Outstanding (Basic) | 405 | 405 | 405 | 405 | 413 | Upgrade
|
| Shares Outstanding (Diluted) | 405 | 405 | 405 | 405 | 413 | Upgrade
|
| Shares Change (YoY) | - | - | - | -1.89% | -0.88% | Upgrade
|
| EPS (Basic) | -91.71 | 55.14 | 155.51 | 199.05 | 1.96 | Upgrade
|
| EPS (Diluted) | -91.71 | 55.14 | 155.51 | 199.05 | 1.96 | Upgrade
|
| EPS Growth | - | -64.54% | -21.87% | 10064.02% | -66.16% | Upgrade
|
| Free Cash Flow | 44,360 | 40,981 | 65,497 | 67,330 | 33,066 | Upgrade
|
| Free Cash Flow Per Share | 109.59 | 101.24 | 161.81 | 166.34 | 80.14 | Upgrade
|
| Gross Margin | 26.35% | 38.32% | 41.05% | 44.29% | 35.73% | Upgrade
|
| Operating Margin | 5.21% | 17.59% | 23.10% | 26.37% | 9.95% | Upgrade
|
| Profit Margin | -9.58% | 5.50% | 14.50% | 20.04% | 0.30% | Upgrade
|
| Free Cash Flow Margin | 11.45% | 10.10% | 15.09% | 16.75% | 12.46% | Upgrade
|
| EBITDA | 32,888 | 80,875 | 109,683 | 116,319 | 37,689 | Upgrade
|
| EBITDA Margin | 8.49% | 19.93% | 25.27% | 28.93% | 14.20% | Upgrade
|
| D&A For EBITDA | 12,709 | 9,489 | 9,421 | 10,309 | 11,278 | Upgrade
|
| EBIT | 20,179 | 71,386 | 100,262 | 106,010 | 26,411 | Upgrade
|
| EBIT Margin | 5.21% | 17.59% | 23.10% | 26.37% | 9.95% | Upgrade
|
| Effective Tax Rate | - | 2.89% | 18.16% | 7.31% | - | Upgrade
|
Updated Feb 21, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.