Mechel PAO Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '22 Jul 7, 2022	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	49,362	-	49,362	49,362	49,362	49,905
Market Cap Growth	-	-	-	-	-1.09%	55.60%
Enterprise Value	345,186	-	317,627	329,714	345,186	369,437
Last Close Price	121.95	-	121.95	121.95	121.95	123.29
PE Ratio	-	-	-	2.21	0.78	0.62
PS Ratio	0.17	-	0.13	0.12	0.11	0.12
PB Ratio	-0.28	-	-0.49	-0.82	-0.60	-0.34
P/FCF Ratio	1.39	-	1.11	1.21	0.75	0.74
P/OCF Ratio	1.06	-	0.80	0.77	0.63	0.68
EV/Sales Ratio	1.20	-	0.82	0.81	0.80	0.92
EV/EBITDA Ratio	-	-	9.79	4.08	3.15	3.18
EV/EBIT Ratio	-	-	16.10	4.62	3.44	3.49
EV/FCF Ratio	9.70	-	7.16	8.05	5.27	5.49
Debt / Equity Ratio	-1.56	-1.56	-2.61	-4.26	-3.17	-2.02
Debt / EBITDA Ratio	-	-	6.62	2.96	2.28	2.48
Debt / FCF Ratio	7.87	7.87	5.88	6.29	3.98	4.41
Net Debt / Equity Ratio	-1.56	-1.56	-2.60	-4.14	-2.88	-1.90
Net Debt / EBITDA Ratio	-40.88	-40.88	8.01	3.10	2.16	2.40
Net Debt / FCF Ratio	7.86	7.86	5.86	6.12	3.62	4.15
Asset Turnover	1.24	1.24	1.47	1.55	1.77	1.86
Inventory Turnover	5.08	5.08	4.42	3.78	4.17	4.28
Quick Ratio	0.10	0.10	0.13	0.23	0.17	0.13
Current Ratio	0.22	0.22	0.31	0.66	0.39	0.32
Return on Assets (ROA)	-6.12%	-6.12%	4.66%	17.00%	25.54%	30.72%
Return on Invested Capital (ROIC)	-17.45%	-17.45%	11.27%	40.18%	57.19%	85.29%
Return on Capital Employed (ROCE)	15.50%	15.50%	-24.70%	79.10%	-180.70%	-84.20%
Earnings Yield	-159.13%	-	-75.20%	45.22%	127.52%	161.45%
FCF Yield	72.10%	-	89.87%	83.02%	132.69%	134.92%
Payout Ratio	-	-	-	-	-	0.12%
Buyback Yield / Dilution	-	-	-	-	-	1.89%