Mechel PAO (MOEX:MTLR)
Russia flag Russia · Delayed Price · Currency is RUB
121.95
+0.38 (0.31%)
At close: Jul 8, 2022

Mechel PAO Financials Overview

Millions RUB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
286,977286,977387,477405,884434,045402,074
Revenue Growth
-29.30%-25.94%-4.54%-6.49%7.95%51.47%
Gross Profit
44,71544,715102,088155,544178,159178,081
Operating Income
-22,727-22,72719,72671,386100,262106,010
Net Income
-78,552-78,552-37,12122,32162,94880,570
Earnings Per Share
-194.06-194.06-91.7155.14155.51199.05
EPS Growth
----64.54%-21.87%10064.02%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4834837977,22723,70017,701
Total Debt
280,095280,095260,633257,872260,874297,020
Net Cash (Debt)
-279,612-279,612-259,836-250,645-237,174-279,319
Net Cash Growth
------
Net Cash Per Share
-690.78-690.78-641.93-619.22-585.94-690.06

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
46,35246,35261,68264,32578,04873,538
Capital Expenditures
-10,760-10,760-17,322-23,344-12,551-6,208
Free Cash Flow
35,59235,59244,36040,98165,49767,330
Free Cash Flow Growth
-13.15%-19.77%8.24%-37.43%-2.72%103.62%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.58%15.58%26.35%38.32%41.05%44.29%
Operating Margin
-7.92%-7.92%5.09%17.59%23.10%26.37%
Pretax Margin
-28.21%-28.21%-8.79%6.15%18.35%22.17%
Profit Margin
-27.37%-27.37%-9.58%5.50%14.50%20.04%
FCF Margin
12.40%12.40%11.45%10.10%15.09%16.75%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---2.210.780.62
Forward PE
-17.4517.4517.4517.4517.45
P/FCF Ratio
1.39-1.111.210.750.74
PS Ratio
0.17-0.130.120.110.12