M.video (MOEX:MVID)
Russia
· Delayed Price · Currency is RUB 202.00
+1.50 (0.75%)
At close: Jul 8, 2022
M.video Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 451,642 | 434,390 | 402,462 | 476,364 | 422,089 | Upgrade
| |
Revenue Growth (YoY) | 3.97% | 7.93% | -15.51% | 12.86% | 15.57% | Upgrade
|
Cost of Revenue | 360,677 | 343,012 | 319,355 | 388,785 | 322,844 | Upgrade
|
Gross Profit | 90,965 | 91,378 | 83,107 | 87,579 | 99,245 | Upgrade
|
Selling, General & Admin | 80,127 | 74,808 | 75,878 | 86,977 | 73,752 | Upgrade
|
Other Operating Expenses | 89 | 273 | -519 | 589 | 597 | Upgrade
|
Operating Expenses | 80,216 | 75,081 | 75,359 | 87,566 | 74,349 | Upgrade
|
Operating Income | 10,749 | 16,297 | 7,748 | 13 | 24,896 | Upgrade
|
Interest Expense | -40,301 | -24,281 | -21,472 | -14,417 | -12,723 | Upgrade
|
Interest & Investment Income | 1,227 | 532 | 1,335 | 142 | 491 | Upgrade
|
Earnings From Equity Investments | - | - | - | -945 | -2,468 | Upgrade
|
Currency Exchange Gain (Loss) | -52 | -322 | 32 | 22 | -10 | Upgrade
|
Other Non Operating Income (Expenses) | -212 | - | - | - | - | Upgrade
|
EBT Excluding Unusual Items | -28,589 | -7,774 | -12,357 | -15,185 | 10,186 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | -1,013 | 8,147 | - | Upgrade
|
Gain (Loss) on Sale of Assets | 1,201 | - | - | -10 | -23 | Upgrade
|
Other Unusual Items | - | - | - | 2,190 | -1,946 | Upgrade
|
Pretax Income | -27,388 | -7,774 | -13,370 | -4,858 | 8,217 | Upgrade
|
Income Tax Expense | -7,267 | -1,161 | -3,071 | -855 | 1,676 | Upgrade
|
Earnings From Continuing Operations | -20,121 | -6,613 | -10,299 | -4,003 | 6,541 | Upgrade
|
Net Income | -20,121 | -6,613 | -10,299 | -4,003 | 6,541 | Upgrade
|
Preferred Dividends & Other Adjustments | - | - | - | 80 | - | Upgrade
|
Net Income to Common | -20,121 | -6,613 | -10,299 | -4,083 | 6,541 | Upgrade
|
Net Income Growth | - | - | - | - | -8.31% | Upgrade
|
Shares Outstanding (Basic) | 178 | 178 | 178 | 178 | 178 | Upgrade
|
Shares Outstanding (Diluted) | 178 | 178 | 178 | 178 | 178 | Upgrade
|
Shares Change (YoY) | - | 0.02% | 0.12% | 0.06% | 0.13% | Upgrade
|
EPS (Basic) | -112.80 | -37.07 | -57.75 | -22.92 | 36.79 | Upgrade
|
EPS (Diluted) | -112.80 | -37.07 | -57.75 | -22.92 | 36.74 | Upgrade
|
EPS Growth | - | - | - | - | -8.44% | Upgrade
|
Free Cash Flow | -4,198 | 14,444 | 2,993 | 14,233 | 27,828 | Upgrade
|
Free Cash Flow Per Share | -23.53 | 80.97 | 16.78 | 79.90 | 156.32 | Upgrade
|
Dividend Per Share | - | - | - | 35.000 | 38.000 | Upgrade
|
Dividend Growth | - | - | - | -7.90% | -40.03% | Upgrade
|
Gross Margin | 20.14% | 21.04% | 20.65% | 18.39% | 23.51% | Upgrade
|
Operating Margin | 2.38% | 3.75% | 1.93% | 0.00% | 5.90% | Upgrade
|
Profit Margin | -4.46% | -1.52% | -2.56% | -0.86% | 1.55% | Upgrade
|
Free Cash Flow Margin | -0.93% | 3.33% | 0.74% | 2.99% | 6.59% | Upgrade
|
EBITDA | 14,796 | 20,203 | 12,432 | 4,835 | 29,585 | Upgrade
|
EBITDA Margin | 3.28% | 4.65% | 3.09% | 1.01% | 7.01% | Upgrade
|
D&A For EBITDA | 4,047 | 3,906 | 4,684 | 4,822 | 4,689 | Upgrade
|
EBIT | 10,749 | 16,297 | 7,748 | 13 | 24,896 | Upgrade
|
EBIT Margin | 2.38% | 3.75% | 1.93% | 0.00% | 5.90% | Upgrade
|
Effective Tax Rate | - | - | - | - | 20.40% | Upgrade
|
Advertising Expenses | 4,732 | 4,438 | 5,030 | 7,963 | 5,688 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.