M.video (MOEX:MVID)
Russia · Delayed Price · Currency is RUB 202.00
+1.50 (0.75%)
At close: Jul 8, 2022
M.video Financials Overview
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 324,761 | 324,761 | 451,642 | 434,390 | 402,462 | 476,364 |
Revenue Growth | -22.86% | -28.09% | 3.97% | 7.93% | -15.51% | 12.86% |
Gross Profit Gross Profit Growth | 37,687 | 37,687 | 90,965 | 91,378 | 83,107 | 87,579 |
Operating Income Operating Income Growth | -34,501 | -34,501 | 10,749 | 16,297 | 7,748 | 13 |
Net Income Net Income Growth | -63,638 | -63,638 | -20,121 | -6,613 | -10,299 | -4,083 |
Earnings Per Share EPS Growth | -356.76 | -356.76 | -112.80 | -37.07 | -57.75 | -22.92 |
EPS Growth | - | - | - | - | - | - |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 4,737 | 4,737 | 22,659 | 18,662 | 30,196 | 12,053 |
Total Debt Total Debt Growth | 211,482 | 211,482 | 176,041 | 153,220 | 168,998 | 153,563 |
Net Cash (Debt) Net Cash Growth | -206,745 | -206,745 | -153,382 | -134,558 | -138,802 | -141,510 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -1159.01 | -1159.01 | -859.86 | -754.33 | -778.30 | -794.42 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -58,183 | -58,183 | -392 | 16,799 | 3,755 | 19,895 |
Capital Expenditures CapEx Growth | -921 | -921 | -3,806 | -2,355 | -762 | -5,662 |
Free Cash Flow Free Cash Flow Growth | -59,104 | -59,104 | -4,198 | 14,444 | 2,993 | 14,233 |
Free Cash Flow Growth | - | - | - | 382.59% | -78.97% | -48.85% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 11.61% | 11.61% | 20.14% | 21.04% | 20.65% | 18.39% |
Operating Margin | -10.62% | -10.62% | 2.38% | 3.75% | 1.93% | 0.00% |
Pretax Margin | -25.56% | -25.56% | -6.06% | -1.79% | -3.32% | -1.02% |
Profit Margin | -19.60% | -19.60% | -4.46% | -1.52% | -2.56% | -0.86% |
FCF Margin | -18.20% | -18.20% | -0.93% | 3.33% | 0.74% | 2.99% |
| Fiscal Year | FY 2021 |
|---|---|
| Period Ending | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 35.000 |
Dividend Per Share Growth | -7.90% |
Dividend Yield | 8.00% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Forward PE | - | 4.22 | 4.22 | 4.22 | 4.22 | 7.65 |
P/FCF Ratio | - | - | - | 2.50 | 12.04 | 5.48 |
PS Ratio | 0.11 | - | 0.08 | 0.08 | 0.09 | 0.16 |