M.video (MOEX:MVID)
Russia · Delayed Price · Currency is RUB 202.00
+1.50 (0.75%)
At close: Jul 8, 2022
M.video Ratios and Metrics
Market cap in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 36,016 | - | 36,033 | 36,033 | 36,033 | 78,042 | |
Market Cap Growth | - | - | 0% | 0% | -53.83% | -38.35% |
Enterprise Value | 177,620 | - | 188,323 | 188,660 | 183,782 | 219,264 |
Last Close Price | 202.00 | - | 202.00 | 202.00 | 202.00 | 437.70 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Forward PE | - | 4.22 | 4.22 | 4.22 | 4.22 | 7.65 |
PS Ratio | 0.14 | - | 0.08 | 0.08 | 0.09 | 0.16 |
PB Ratio | -0.44 | - | -1.77 | -154.65 | 5.65 | 4.64 |
P/FCF Ratio | - | - | - | 2.50 | 12.04 | 5.48 |
P/OCF Ratio | - | - | - | 2.15 | 9.60 | 3.92 |
PEG Ratio | - | 0.27 | 0.27 | 0.27 | 0.27 | 0.33 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.68 | - | 0.42 | 0.43 | 0.46 | 0.46 |
EV/EBITDA Ratio | - | - | 12.73 | 9.34 | 14.78 | 45.35 |
EV/EBIT Ratio | - | - | 17.52 | 11.58 | 23.72 | 16866.43 |
EV/FCF Ratio | - | - | - | 13.06 | 61.40 | 15.41 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | -2.56 | -4.64 | -8.65 | -657.60 | 26.49 | 9.13 |
Debt / EBITDA Ratio | - | - | 6.08 | 4.47 | 6.00 | 7.18 |
Debt / FCF Ratio | - | - | - | 10.61 | 56.46 | 10.79 |
Net Debt / Equity Ratio | -2.55 | -4.53 | -7.54 | -577.50 | 21.76 | 8.41 |
Net Debt / EBITDA Ratio | -4.13 | -6.78 | 10.37 | 6.66 | 11.17 | 29.27 |
Net Debt / FCF Ratio | -8.02 | -3.50 | -36.54 | 9.32 | 46.38 | 9.94 |
Asset Turnover | 0.89 | 0.99 | 1.24 | 1.25 | 1.04 | 1.15 |
Inventory Turnover | 2.54 | 2.60 | 2.60 | 2.72 | 2.31 | 2.50 |
Quick Ratio | 0.05 | 0.10 | 0.20 | 0.21 | 0.22 | 0.27 |
Current Ratio | 0.33 | 0.43 | 0.65 | 0.71 | 0.68 | 0.79 |
Return on Equity (ROE) | - | - | - | -215.16% | -88.75% | -15.86% |
Return on Assets (ROA) | -11.56% | -6.57% | 1.85% | 2.94% | 1.26% | 0.00% |
Return on Invested Capital (ROIC) | - | -208.46% | 23.58% | 15.96% | 5.10% | 0.01% |
Return on Capital Employed (ROCE) | 272.20% | -3330.20% | 33.50% | 27.60% | 9.90% | 0.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -207.12% | - | -55.84% | -18.35% | -28.58% | -5.13% |
FCF Yield | -72.15% | - | -11.65% | 40.09% | 8.31% | 18.24% |
Dividend Yield | - | - | - | - | - | 8.00% |
Buyback Yield / Dilution | - | - | - | -0.02% | -0.12% | -0.06% |
Total Shareholder Return | - | - | - | -0.02% | -0.12% | 7.93% |