M.video (MOEX:MVID)
Russia flag Russia · Delayed Price · Currency is RUB
202.00
+1.50 (0.75%)
At close: Jul 8, 2022

M.video Balance Sheet

Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Cash & Equivalents
5,87722,65918,66230,19612,0537,445
Upgrade
Cash & Short-Term Investments
5,87722,65918,66230,19612,0537,445
Upgrade
Cash Growth
-49.58%21.42%-38.20%150.53%61.89%57.13%
Upgrade
Accounts Receivable
2,780-33118,0499941,505
Upgrade
Other Receivables
31,16244,74342,9557,11874,56763,588
Upgrade
Receivables
34,32344,85743,28625,16775,56165,093
Upgrade
Inventory
123,880138,256139,702112,871163,638146,994
Upgrade
Other Current Assets
8,02511,47810,6486,0081,6983,050
Upgrade
Total Current Assets
172,105217,250212,298174,242252,950222,582
Upgrade
Property, Plant & Equipment
58,87359,56162,45372,85491,75088,618
Upgrade
Long-Term Investments
----5,5411,244
Upgrade
Goodwill
50,00750,00750,00750,00750,00748,975
Upgrade
Other Intangible Assets
19,67620,89323,39926,48427,83021,870
Upgrade
Long-Term Deferred Tax Assets
27,36518,97011,0869,8306,9615,714
Upgrade
Other Long-Term Assets
7117705665741,8261,064
Upgrade
Total Assets
328,737367,451359,809333,991436,914390,121
Upgrade
Accounts Payable
152,936187,352182,060138,708237,620201,871
Upgrade
Accrued Expenses
3,8215,0546,5884,4448,5248,192
Upgrade
Short-Term Debt
92,37092,43760,79271,35426,0735,238
Upgrade
Current Portion of Long-Term Debt
7,11612,34813,72110,36114,10110,957
Upgrade
Current Portion of Leases
17,47919,29919,92615,66215,79710,051
Upgrade
Current Income Taxes Payable
1,4321,9643,0642,88391,643
Upgrade
Current Unearned Revenue
3,24710,3697,1035,7217,5866,604
Upgrade
Other Current Liabilities
6,5926,5647,4526,32012,1128,862
Upgrade
Total Current Liabilities
284,993335,387300,706255,453321,822253,418
Upgrade
Long-Term Debt
5,7043,67411,92213,95128,96431,733
Upgrade
Long-Term Leases
42,93548,28346,85957,67068,62870,877
Upgrade
Long-Term Deferred Tax Liabilities
1,89460575094454
Upgrade
Other Long-Term Liabilities
347401498487577-
Upgrade
Total Liabilities
335,873387,805360,042327,611420,085356,482
Upgrade
Common Stock
1,7981,7981,7981,7981,7981,798
Upgrade
Additional Paid-In Capital
36,3394,5764,5764,5764,5764,576
Upgrade
Retained Earnings
-51,361-26,202-6,08153211,01228,014
Upgrade
Treasury Stock
-526-526-526-526-557-749
Upgrade
Total Common Equity
-7,136-20,354-2336,38016,82933,639
Upgrade
Shareholders' Equity
-7,136-20,354-2336,38016,82933,639
Upgrade
Total Liabilities & Equity
328,737367,451359,809333,991436,914390,121
Upgrade
Total Debt
165,604176,041153,220168,998153,563128,856
Upgrade
Net Cash (Debt)
-159,727-153,382-134,558-138,802-141,510-121,411
Upgrade
Net Cash Per Share
-895.43-859.86-754.33-778.30-794.42-682.01
Upgrade
Filing Date Shares Outstanding
178.38178.38178.38178.38178.3177.79
Upgrade
Total Common Shares Outstanding
178.38178.38178.38178.38178.3177.79
Upgrade
Working Capital
-112,888-118,137-88,408-81,211-68,872-30,836
Upgrade
Book Value Per Share
-40.00-114.10-1.3135.7794.39189.20
Upgrade
Tangible Book Value
-76,819-91,254-73,639-70,111-61,008-37,206
Upgrade
Tangible Book Value Per Share
-430.65-511.57-412.82-393.04-342.17-209.27
Upgrade
Land
-8,1569,5979,65510,25410,516
Upgrade
Machinery
-27,45126,15325,24024,17121,053
Upgrade
Construction In Progress
-4034393981,460620
Upgrade
Leasehold Improvements
---9,79010,0379,191
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.