Novorossyisk Grain Plant (MOEX:NKHP)
Russia flag Russia · Delayed Price · Currency is RUB
306.00
+1.00 (0.33%)
At close: Jul 8, 2022

Novorossyisk Grain Plant Financials Overview

Millions RUB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,4717,65611,1609,2434,9636,376
Revenue Growth
9.14%-31.40%20.73%86.25%-22.16%-16.67%
Gross Profit
5,0784,3128,0646,7263,0343,597
Operating Income
4,3073,6147,2385,8612,4992,978
Net Income
3,7303,2586,4094,8871,9582,383
Earnings Per Share
55.4248.4994.9272.3028.9735.25
EPS Growth
0.67%-48.91%31.28%149.60%-17.82%3.17%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
7,0326,6416,3224,5941,359902.39
Total Debt
--102.27669.15360.491,221
Net Cash (Debt)
7,0326,6416,2203,925998.52-318.65
Net Cash Growth
5.88%6.78%58.47%293.07%--
Net Cash Per Share
104.4898.8592.1258.0614.77-4.71

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,3151,4636,9864,9682,4832,522
Capital Expenditures
-506.28-506.28-639.64-1,288-1,131-759.66
Free Cash Flow
1,809957.046,3473,6791,3511,762
Free Cash Flow Growth
-0.55%-84.92%72.49%172.32%-23.33%-60.63%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
59.94%56.32%72.26%72.77%61.14%56.42%
Operating Margin
50.85%47.20%64.85%63.41%50.35%46.70%
Pretax Margin
60.93%59.27%72.96%66.45%49.51%46.97%
Profit Margin
44.04%42.55%57.43%52.87%39.45%37.37%
FCF Margin
21.35%12.50%56.87%39.80%27.22%27.64%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
17.740--36.68014.62017.740
Dividend Per Share Growth
---150.89%-17.59%182.94%
Dividend Yield
5.80%--11.99%4.78%6.12%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.52-3.234.2310.568.23
P/FCF Ratio
11.44-3.265.6215.3111.12
PS Ratio
2.44-1.852.244.173.08