Novorossyisk Grain Plant (MOEX:NKHP)
Russia · Delayed Price · Currency is RUB 306.00
+1.00 (0.33%)
At close: Jul 8, 2022
Novorossyisk Grain Plant Ratios and Metrics
Market cap in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 20,685 | - | 20,685 | 20,685 | 20,685 | 19,603 | |
Market Cap Growth | - | - | 0% | 0% | 5.52% | -12.39% |
Enterprise Value | 20,977 | - | 15,623 | 17,308 | 20,495 | 19,744 |
Last Close Price | 306.00 | - | 306.00 | 306.00 | 306.00 | 290.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.49 | - | 3.23 | 4.23 | 10.56 | 8.23 |
PS Ratio | 2.33 | - | 1.85 | 2.24 | 4.17 | 3.08 |
PB Ratio | 1.15 | - | 1.30 | 1.58 | 1.85 | 2.13 |
P/TBV Ratio | 1.15 | - | 1.30 | 1.58 | 1.85 | 2.13 |
P/FCF Ratio | 17.29 | - | 3.26 | 5.62 | 15.31 | 11.12 |
P/OCF Ratio | 12.15 | - | 2.96 | 4.16 | 8.33 | 7.77 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.36 | - | 1.40 | 1.87 | 4.13 | 3.10 |
EV/EBITDA Ratio | 5.03 | - | 1.99 | 2.80 | 7.32 | 6.02 |
EV/EBIT Ratio | 5.87 | - | 2.16 | 2.95 | 8.20 | 6.63 |
EV/FCF Ratio | 17.54 | - | 2.46 | 4.70 | 15.17 | 11.20 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | - | - | 0.01 | 0.05 | 0.03 | 0.13 |
Debt / EBITDA Ratio | - | - | 0.01 | 0.11 | 0.13 | 0.37 |
Debt / FCF Ratio | - | - | 0.02 | 0.18 | 0.27 | 0.69 |
Net Debt / Equity Ratio | -0.36 | -0.37 | -0.39 | -0.30 | -0.09 | 0.04 |
Net Debt / EBITDA Ratio | -1.58 | -1.58 | -0.79 | -0.63 | -0.36 | 0.10 |
Net Debt / FCF Ratio | -5.50 | -6.94 | -0.98 | -1.07 | -0.74 | 0.18 |
Asset Turnover | 0.47 | 0.41 | 0.63 | 0.63 | 0.42 | 0.53 |
Inventory Turnover | 6.94 | 9.46 | 11.02 | 7.89 | 5.67 | 9.16 |
Quick Ratio | 7.08 | 7.52 | 3.17 | 1.73 | 1.63 | 0.74 |
Current Ratio | 7.57 | 8.68 | 3.40 | 1.92 | 2.09 | 1.04 |
Return on Equity (ROE) | 18.52% | 19.35% | 44.26% | 40.28% | 19.20% | 27.88% |
Return on Assets (ROA) | 11.80% | 11.98% | 25.65% | 24.89% | 13.08% | 15.48% |
Return on Invested Capital (ROIC) | 21.84% | 24.92% | 60.55% | 48.23% | 20.21% | 26.95% |
Return on Capital Employed (ROCE) | 19.00% | 19.60% | 44.30% | 41.60% | 21.60% | 29.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 15.36% | - | 30.98% | 23.63% | 9.47% | 12.16% |
FCF Yield | 5.78% | - | 30.68% | 17.79% | 6.53% | 8.99% |
Dividend Yield | 8.37% | - | - | 11.99% | 4.78% | 6.12% |
Payout Ratio | 50.39% | 59.52% | 77.02% | 20.09% | 0.02% | 75.06% |
Buyback Yield / Dilution | -0.29% | 0.49% | 0.12% | - | - | - |
Total Shareholder Return | 8.09% | 0.49% | 0.12% | 11.99% | 4.78% | 6.12% |