MOEX:PIKK Income Statement

Financials in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2021	FY 2020
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	731,294	769,225	675,051	585,273	487,806	380,161
Revenue Growth	-0.96%	13.95%	15.34%	19.98%	28.32%	35.47%
Cost of Revenue	547,895	577,289	504,261	431,274	374,100	274,952
Gross Profit	183,399	191,936	170,790	153,999	113,706	105,209
Selling, General & Admin	35,940	35,074	32,104	25,840	21,562	16,248
Other Operating Expenses	2,869	2,387	6,849	4,272	4,009	1,438
Operating Expenses	38,809	37,461	38,953	30,112	25,571	17,686
Operating Income	144,590	154,475	131,837	123,887	88,135	87,523
Interest Expense	-33,378	-32,927	-32,663	-41,212	-13,864	-4,753
Interest & Investment Income	43,955	45,958	20,583	10,413	4,153	4,034
Earnings From Equity Investments	3,162	-	-	8,897	2,222	-212
Currency Exchange Gain (Loss)	-308	10,216	-5,513	-10,038	146	24
Other Non Operating Income (Expenses)	-66,190	-56,185	-65,909	-17,189	46,133	18,283
EBT Excluding Unusual Items	91,831	121,537	48,335	74,758	126,925	104,899
Gain (Loss) on Sale of Investments	-20,071	-18,036	1,158	-	-	-
Gain (Loss) on Sale of Assets	10,071	5,571	-6,032	-8,456	-3,354	183
Asset Writedown	-2,058	-6,215	-4,861	-2,492	792	101
Other Unusual Items	-	-	-	-	-221	92
Pretax Income	79,773	102,857	38,600	63,810	124,142	105,275
Income Tax Expense	28,315	34,089	9,934	11,500	20,557	18,782
Earnings From Continuing Operations	51,458	68,768	28,666	52,310	103,585	86,493
Net Income to Company	51,458	68,768	28,666	52,310	103,585	86,493
Minority Interest in Earnings	-371	-269	-142	60	-739	-112
Net Income	51,087	68,499	28,524	52,370	102,846	86,381
Net Income to Common	51,087	68,499	28,524	52,370	102,846	86,381
Net Income Growth	159.68%	140.15%	-45.53%	-49.08%	19.06%	92.38%
Shares Outstanding (Basic)	562	612	616	647	659	660
Shares Outstanding (Diluted)	562	612	616	647	659	660
Shares Change	-8.79%	-0.67%	-4.85%	-1.82%	-0.19%	-
EPS (Basic)	90.94	111.97	46.32	80.91	156.00	130.78
EPS (Diluted)	90.94	111.97	46.32	80.91	156.00	130.78
EPS Growth	184.70%	141.76%	-42.76%	-48.13%	19.29%	92.38%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2021	FY 2020
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Free Cash Flow	-103,051	-77,208	-122,186	-200,759	-180,183	-53,748
Free Cash Flow Per Share	-183.44	-126.21	-198.40	-310.17	-273.32	-81.38
Dividend Per Share	-	-	-	-	-	45.430
Dividend Growth	-	-	-	-	-	100.04%
Gross Margin	25.08%	24.95%	25.30%	26.31%	23.31%	27.68%
Operating Margin	19.77%	20.08%	19.53%	21.17%	18.07%	23.02%
Profit Margin	6.99%	8.91%	4.23%	8.95%	21.08%	22.72%
Free Cash Flow Margin	-14.09%	-10.04%	-18.10%	-34.30%	-36.94%	-14.14%
EBITDA	151,349	161,903	138,151	131,100	92,775	90,915
EBITDA Margin	20.70%	21.05%	20.46%	22.40%	19.02%	23.91%
D&A For EBITDA	6,759	7,428	6,314	7,213	4,640	3,392
EBIT	144,590	154,475	131,837	123,887	88,135	87,523
EBIT Margin	19.77%	20.08%	19.53%	21.17%	18.07%	23.02%
Effective Tax Rate	35.49%	33.14%	25.74%	18.02%	16.56%	17.84%