MOEX:PIKK Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2021	FY 2020
Period Ending	Jul '22 Jul 7, 2022	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	499,545	-	499,668	499,668	733,152	394,911
Market Cap Growth	-	-	-	-31.85%	85.65%	49.33%
Enterprise Value	831,729	-	1,113,182	1,113,182	1,032,070	500,376
Last Close Price	757.00	-	757.00	757.00	1110.00	571.50
PE Ratio	6.76	-	17.52	9.54	7.13	4.57
Forward PE	-	16.98	16.98	16.98	16.98	16.98
PS Ratio	0.65	-	0.74	0.85	1.50	1.04
PB Ratio	1.21	-	1.31	1.42	2.82	2.17
P/TBV Ratio	1.24	-	1.33	1.45	3.04	2.38
EV/Sales Ratio	1.08	-	1.65	1.90	2.12	1.32
EV/EBITDA Ratio	5.07	-	8.06	8.49	11.12	5.50
EV/EBIT Ratio	5.38	-	8.44	8.99	11.71	5.72
Debt / Equity Ratio	2.00	2.00	1.72	1.90	1.78	1.35
Debt / EBITDA Ratio	5.02	5.02	4.66	5.11	4.99	2.71
Net Debt / Equity Ratio	1.04	1.04	1.09	1.49	1.26	0.82
Net Debt / EBITDA Ratio	2.63	2.63	3.00	4.02	3.54	1.64
Net Debt / FCF Ratio	-5.52	-5.52	-3.40	-2.63	-1.82	-2.77
Asset Turnover	0.45	0.45	0.46	-	0.57	0.68
Inventory Turnover	0.99	0.99	0.90	-	0.98	0.95
Quick Ratio	1.41	1.41	1.33	1.32	1.01	1.00
Current Ratio	2.60	2.60	2.76	3.16	2.52	2.54
Return on Equity (ROE)	17.32%	17.32%	7.80%	-	46.83%	59.12%
Return on Assets (ROA)	5.67%	5.67%	5.60%	-	6.44%	9.76%
Return on Invested Capital (ROIC)	12.33%	12.63%	11.67%	13.83%	15.98%	27.58%
Return on Capital Employed (ROCE)	12.50%	12.50%	12.60%	11.90%	12.30%	20.30%
Earnings Yield	13.71%	-	5.71%	10.48%	14.03%	21.87%
FCF Yield	-15.46%	-	-24.45%	-40.18%	-24.58%	-13.61%
Dividend Yield	6.00%	-	-	-	-	7.95%
Payout Ratio	-	-	0.34%	0.14%	29.23%	17.36%
Buyback Yield / Dilution	0.67%	0.67%	4.85%	1.82%	0.19%	0.00%
Total Shareholder Return	6.67%	0.67%	4.85%	1.82%	0.19%	7.95%