Renaissance Insurance Group JSC (MOEX:RENI)
Russia
· Delayed Price · Currency is RUB 47.25
-0.19 (-0.40%)
At close: Jul 8, 2022
MOEX:RENI Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2021 | FY 2020 | FY 2019 | 2016 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2016 - 2018 |
| Premiums & Annuity Revenue | 66,623 | 56,818 | 96,799 | 80,492 | 74,012 | Upgrade
|
| Total Interest & Dividend Income | 13,087 | 7,470 | 9,063 | 7,911 | 7,418 | Upgrade
|
| Gain (Loss) on Sale of Investments | -53.35 | -213.38 | - | - | - | Upgrade
|
| Other Revenue | -1,320 | 1,707 | - | - | - | Upgrade
|
| Total Revenue | 78,338 | 65,782 | 105,862 | 88,403 | 81,430 | Upgrade
|
| Revenue Growth (YoY) | 19.09% | -37.86% | 19.75% | 8.56% | 7.74% | Upgrade
|
| Policy Benefits | 35,165 | 30,254 | 50,452 | 46,023 | 43,096 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 22,167 | 18,295 | 42,480 | 29,713 | 24,802 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | 43.71 | 222.46 | Upgrade
|
| Selling, General & Administrative | 8,139 | 6,632 | 7,828 | 6,636 | 6,505 | Upgrade
|
| Provision for Bad Debts | - | - | 125.54 | 123.4 | 192.34 | Upgrade
|
| Other Operating Expenses | 2,329 | 2,552 | 1,332 | 1,145 | 830.41 | Upgrade
|
| Reinsurance Income or Expense | 475.31 | 350.2 | - | - | - | Upgrade
|
| Total Operating Expenses | 67,325 | 57,383 | 102,218 | 83,685 | 75,648 | Upgrade
|
| Operating Income | 11,013 | 8,399 | 3,645 | 4,719 | 5,782 | Upgrade
|
| Interest Expense | -90.64 | -66.61 | -463.05 | -366.54 | -337.32 | Upgrade
|
| Currency Exchange Gain (Loss) | 608.43 | 1,070 | 20.8 | 767.67 | -220.37 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 262.96 | 353.11 | - | Upgrade
|
| EBT Excluding Unusual Items | 11,531 | 9,402 | 3,466 | 5,473 | 5,224 | Upgrade
|
| Gain (Loss) on Sale of Assets | 47.59 | - | - | - | - | Upgrade
|
| Pretax Income | 11,578 | 9,402 | 3,466 | 5,473 | 5,224 | Upgrade
|
| Income Tax Expense | 634.04 | 1,196 | 299.86 | 1,028 | 1,077 | Upgrade
|
| Earnings From Continuing Ops. | 10,944 | 8,206 | 3,166 | 4,445 | 4,147 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | 425.19 | 234.91 | - | Upgrade
|
| Net Income | 10,944 | 8,206 | 3,591 | 4,680 | 4,147 | Upgrade
|
| Net Income to Common | 10,944 | 8,206 | 3,591 | 4,680 | 4,147 | Upgrade
|
| Net Income Growth | 33.36% | 128.53% | -23.26% | 12.85% | 22.78% | Upgrade
|
| Shares Outstanding (Basic) | 557 | 557 | 445 | 410 | 410 | Upgrade
|
| Shares Outstanding (Diluted) | 557 | 557 | 445 | 410 | 410 | Upgrade
|
| Shares Change (YoY) | - | 25.14% | 8.64% | - | - | Upgrade
|
| EPS (Basic) | 19.65 | 14.73 | 8.07 | 11.42 | 10.12 | Upgrade
|
| EPS (Diluted) | 19.65 | 14.73 | 8.07 | 11.42 | 10.12 | Upgrade
|
| EPS Growth | 33.36% | 82.62% | -29.37% | 12.85% | 22.78% | Upgrade
|
| Free Cash Flow | 18,432 | 11,045 | -11,169 | 3,071 | 8,606 | Upgrade
|
| Free Cash Flow Per Share | 33.09 | 19.83 | -25.09 | 7.50 | 21.00 | Upgrade
|
| Dividend Per Share | - | 10.000 | - | - | - | Upgrade
|
| Operating Margin | 14.06% | 12.77% | 3.44% | 5.34% | 7.10% | Upgrade
|
| Profit Margin | 13.97% | 12.47% | 3.39% | 5.29% | 5.09% | Upgrade
|
| Free Cash Flow Margin | 23.53% | 16.79% | -10.55% | 3.47% | 10.57% | Upgrade
|
| EBITDA | 11,733 | 9,027 | 3,871 | 4,930 | 5,983 | Upgrade
|
| EBITDA Margin | 14.98% | 13.72% | 3.66% | 5.58% | 7.35% | Upgrade
|
| D&A For EBITDA | 719.9 | 628 | 225.71 | 211.38 | 201.35 | Upgrade
|
| EBIT | 11,013 | 8,399 | 3,645 | 4,719 | 5,782 | Upgrade
|
| EBIT Margin | 14.06% | 12.77% | 3.44% | 5.34% | 7.10% | Upgrade
|
| Effective Tax Rate | 5.48% | 12.72% | 8.65% | 18.79% | 20.62% | Upgrade
|
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.