SFI (MOEX:SFIN)
Russia · Delayed Price · Currency is RUB 613.60
+8.20 (1.35%)
At close: Jul 8, 2022
SFI Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 2,929 | 2,658 | 3,895 | 36,455 | 28,252 | 19,131 |
Total Interest Expense | 47.57 | 55.44 | 1,021 | 19,108 | 15,334 | 9,395 |
Net Interest Income | 2,881 | 2,602 | 2,874 | 17,347 | 12,918 | 9,737 |
Other Revenue | 1,660 | 3,131 | 6,710 | 19,167 | 4,005 | 3,549 |
Revenue Before Loan Losses | 4,541 | 5,733 | 9,584 | 36,514 | 16,923 | 13,286 |
Provision for Loan Losses | 81.11 | -85.08 | 445.15 | 2,751 | 2,457 | 1,286 |
| 4,460 | 5,818 | 9,138 | 33,763 | 14,466 | 12,000 | |
Revenue Growth (YoY) | -88.23% | -36.33% | -72.93% | 133.40% | 20.55% | -25.69% |
Salaries & Employee Benefits | 475.77 | 476.29 | 412.07 | 7,740 | 6,860 | 5,668 |
Cost of Services Provided | 13.46 | 13.46 | 17.55 | 762.43 | 578.95 | 648.81 |
Other Operating Expenses | 477.51 | 444.79 | 255.89 | 252.28 | 267.71 | 515.54 |
Total Operating Expenses | 966.74 | 934.54 | 685.51 | 8,755 | 7,706 | 6,832 |
Operating Income | 3,493 | 4,884 | 8,453 | 25,008 | 6,759 | 5,168 |
Currency Exchange Gain (Loss) | -48.09 | -204.63 | 163.86 | 20.2 | 3.72 | 4.47 |
EBT Excluding Unusual Items | 3,430 | 4,677 | 7,423 | 25,070 | 6,879 | 5,238 |
Pretax Income | 3,430 | 4,677 | 7,423 | 24,529 | 6,589 | 5,166 |
Income Tax Expense | 255.03 | 47.41 | 929.52 | 4,987 | -13 | 1,772 |
Earnings From Continuing Ops. | 3,175 | 4,630 | 6,493 | 19,542 | 6,602 | 3,394 |
Earnings From Discontinued Ops. | 14,828 | 16,214 | 16,394 | -169.12 | -540.47 | 723.81 |
Net Income to Company | 18,002 | 20,843 | 22,887 | 19,373 | 6,061 | 4,118 |
Minority Interest in Earnings | -477.64 | -647.84 | -2,031 | 82.98 | 115.62 | 54.62 |
Net Income | 17,525 | 20,196 | 20,856 | 19,456 | 6,177 | 4,173 |
Net Income to Common | 17,525 | 20,196 | 20,856 | 19,456 | 6,177 | 4,173 |
Net Income Growth | 4.96% | -3.17% | 7.20% | 215.00% | 48.02% | - |
Shares Outstanding (Basic) | 48 | 48 | 48 | 48 | 49 | 50 |
Shares Outstanding (Diluted) | 48 | 48 | 48 | 48 | 49 | 50 |
Shares Change (YoY) | 0.24% | 0.21% | 0.24% | -2.10% | -2.27% | -25.68% |
EPS (Basic) | 364.94 | 420.67 | 435.37 | 407.12 | 126.53 | 83.54 |
EPS (Diluted) | 364.94 | 420.67 | 435.37 | 407.12 | 126.53 | 83.54 |
EPS Growth | 4.71% | -3.38% | 6.94% | 221.76% | 51.46% | - |
Free Cash Flow | 64,198 | 87,514 | -11,237 | -54,424 | -4,881 | -61,485 |
Free Cash Flow Per Share | 1336.89 | 1822.92 | -234.56 | -1138.81 | -99.98 | -1230.93 |
Dividend Per Share | - | - | 311.100 | 60.020 | - | - |
Dividend Growth | - | - | 418.33% | - | - | - |
Operating Margin | 78.32% | 83.94% | 92.50% | 74.07% | 46.73% | 43.06% |
Profit Margin | 392.93% | 347.12% | 228.23% | 57.63% | 42.70% | 34.77% |
Free Cash Flow Margin | 1439.41% | 1504.17% | -122.96% | -161.20% | -33.74% | -512.38% |
Effective Tax Rate | 7.44% | 1.01% | 12.52% | 20.33% | - | 34.29% |