SFI (MOEX:SFIN)
Russia flag Russia · Delayed Price · Currency is RUB
613.60
+8.20 (1.35%)
At close: Jul 8, 2022

SFI Balance Sheet

Millions RUB. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
4,4937,01617,29813,48510,2978,792
Long-Term Investments
39,46039,04836,43733,24829,37427,379
Trading Asset Securities
1,1321,5756,2699,9905,87213,832
Loans & Lease Receivables
13,52813,393259,254232,291166,199146,573
Other Receivables
131.3691.2314,3578,4212,8798,406
Property, Plant & Equipment
40.4944.34,6513,8923,7303,342
Goodwill
-----304.63
Other Intangible Assets
4.375.571,012718.54417.24278.62
Other Current Assets
3,9193,69411,3423,8592,6411,067
Long-Term Deferred Tax Assets
1,022954.26868.591,3332,13038.82
Other Long-Term Assets
1,7471,7882,1274,7375,6415,705
Total Assets
65,47767,610353,867311,974229,878217,106

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
34.3712.92739.29677.15614.62669.37
Accrued Expenses
115.06267.595,8263,9372,6472,389
Short-Term Debt
-2,494765.151.59429.0711.88
Current Portion of Long-Term Debt
--98,82594,91358,00842,182
Current Portion of Leases
-11.4292.77207.91218.33288.65
Long-Term Debt
--127,832118,05195,934104,907
Long-Term Leases
46.5340.06890.46972.891,134642.13
Long-Term Unearned Revenue
--10.1952.75103.42307.35
Current Income Taxes Payable
4.31.05-0.49143.3526.32
Other Current Liabilities
---108.33--
Long-Term Deferred Tax Liabilities
--11,8386,4183,3363,556
Other Long-Term Liabilities
11.9411.061,1901,2261,150994.63
Total Liabilities
212.22,838252,487231,261168,080160,129

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
33.6633.6633.6674.874.874.8
Additional Paid-In Capital
22,51222,51221,97946,98759,05559,055
Retained Earnings
45,94745,46371,30266,03537,27130,939
Comprehensive Income & Other
--1,6751,944-216.43486.53
Total Common Equity
65,14364,65993,75481,25762,25857,322
Minority Interest
121.54113.377,626-543.12-460.14-344.52
Shareholders' Equity
65,26564,772101,38080,71461,79856,977
Total Liabilities & Equity
65,47767,610353,867311,974229,878217,106

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
46.532,545228,604214,146155,723148,032
Net Cash (Debt)
5,5786,046-205,038-190,671-138,857-124,020
Net Cash Growth
------
Net Cash Per Share
116.14125.93-4280.04-3989.72-2844.50-2482.87
Filing Date Shares Outstanding
50.2450.2450.2447.9148.4549.2
Total Common Shares Outstanding
50.2450.2450.2447.9148.4549.2
Working Capital
23,04922,983198,045163,506122,163130,337
Book Value Per Share
1296.721287.081866.231696.191285.101165.11
Tangible Book Value
65,13964,65392,74280,53861,84156,739
Tangible Book Value Per Share
1296.631286.971846.091681.191276.491153.25