SFI Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul '22 Jul 7, 2022	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	30,188	30,825	30,188	30,188	25,134	25,079
Market Cap Growth	-	2.11%	-	20.11%	0.22%	-48.77%
PE Ratio	1.56	1.48	1.55	4.89	6.02	-
PS Ratio	0.75	0.73	0.89	2.09	2.10	1.55
PB Ratio	0.30	0.30	0.37	0.49	0.44	0.41
P/FCF Ratio	0.37	-	-	-	-	-
P/OCF Ratio	0.36	-	-	-	-	-
Debt / Equity Ratio	0.00	2.26	2.65	2.52	2.60	1.54
Debt / FCF Ratio	0.00	-	-	-	-	-
Quick Ratio	0.08	2.68	2.53	2.80	3.60	0.36
Current Ratio	1.33	2.79	2.56	2.84	3.62	1.31
Asset Turnover	0.12	0.13	0.13	0.07	0.04	0.04
Return on Equity (ROE)	18.51%	23.51%	27.43%	11.12%	5.74%	12.63%
Return on Assets (ROA)	5.97%	6.43%	7.21%	2.95%	1.06%	2.21%
Return on Invested Capital (ROIC)	11.19%	7.47%	7.78%	3.20%	1.88%	6.06%
Earnings Yield	34.56%	67.66%	64.45%	20.46%	16.60%	-14.83%
FCF Yield	272.59%	-36.50%	-180.28%	-16.17%	-244.63%	-65.34%
Dividend Yield	-	50.70%	9.78%	-	-	-
Payout Ratio	152.47%	57.01%	9.71%	-	-	-
Buyback Yield / Dilution	-0.06%	-0.24%	2.10%	2.27%	25.68%	29.76%
Total Shareholder Return	-0.06%	50.46%	11.88%	2.27%	25.68%	29.76%

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.