SFI Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '22 Jul 7, 2022	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	30,188	-	30,825	30,188	30,188	25,134
Market Cap Growth	-	-	2.11%	-	20.11%	0.22%
PE Ratio	7.40	-	1.48	1.55	4.89	6.02
PS Ratio	5.19	-	0.73	0.89	2.09	2.10
PB Ratio	0.47	-	0.30	0.37	0.49	0.44
Debt / Equity Ratio	0.04	0.04	2.26	2.65	2.52	2.60
Debt / FCF Ratio	0.03	0.03	-	-	-	-
Net Debt / Equity Ratio	-0.09	-0.09	2.02	2.36	2.25	2.18
Net Debt / FCF Ratio	-0.07	-0.07	-18.22	-3.50	-28.45	-2.02
Quick Ratio	8.81	8.81	2.68	2.53	2.80	3.60
Current Ratio	11.03	11.03	2.79	2.56	2.84	3.62
Asset Turnover	0.03	0.03	0.13	0.13	0.07	0.04
Return on Equity (ROE)	5.57%	5.57%	23.51%	27.43%	11.12%	5.74%
Return on Assets (ROA)	2.20%	2.20%	6.43%	7.21%	2.95%	1.06%
Return on Invested Capital (ROIC)	5.73%	2.43%	7.47%	7.78%	3.20%	1.88%
Earnings Yield	66.90%	-	67.66%	64.45%	20.46%	16.60%
FCF Yield	289.89%	-	-36.50%	-180.28%	-16.17%	-244.63%
Dividend Yield	-	-	50.70%	9.78%	-	-
Payout Ratio	240.88%	240.88%	57.01%	9.71%	-	-
Buyback Yield / Dilution	-0.21%	-0.21%	-0.24%	2.10%	2.27%	25.68%
Total Shareholder Return	-0.21%	-0.21%	50.46%	11.88%	2.27%	25.68%

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.