PJSC Tatneft Income Statement

Financials in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,818,134	2,030,371	1,589,082	1,427,147	1,205,267
Revenue Growth (YoY)	-10.45%	27.77%	11.35%	18.41%	51.45%
Cost of Revenue	790,090	826,126	600,497	376,535	310,197
Gross Profit	1,028,044	1,204,245	988,585	1,050,612	895,070
Selling, General & Admin	126,436	123,027	106,819	77,514	76,581
Other Operating Expenses	555,697	608,391	478,391	508,623	534,439
Operating Expenses	770,382	796,916	656,113	633,960	655,581
Operating Income	257,662	407,329	332,472	416,652	239,489
Interest Expense	-59,277	-54,230	-35,333	-19,021	-13,043
Interest & Investment Income	64,900	65,090	34,960	29,551	17,410
Earnings From Equity Investments	68	-2,963	2,395	288	11
Currency Exchange Gain (Loss)	-24,876	12,498	25,526	-21,698	2,448
Other Non Operating Income (Expenses)	-	-	2,047	2,811	1,587
EBT Excluding Unusual Items	238,477	427,724	362,067	408,583	247,902
Gain (Loss) on Sale of Investments	-	-	158	897	3,382
Gain (Loss) on Sale of Assets	-	-	-1,958	-346	-982
Asset Writedown	-16,537	-6,576	-13,871	-29,166	-2,403
Other Unusual Items	-	-	19,111	-	-
Pretax Income	221,940	421,148	365,507	379,968	247,899
Income Tax Expense	69,892	112,219	79,244	80,730	56,411
Earnings From Continuing Operations	152,048	308,929	286,263	299,238	191,488
Earnings From Discontinued Operations	-	-	-	-14,335	7,398
Net Income to Company	152,048	308,929	286,263	284,903	198,886
Minority Interest in Earnings	6,575	-2,789	1,658	-331	-474
Net Income	158,623	306,140	287,921	284,572	198,412
Net Income to Common	158,623	306,140	287,921	284,572	198,412
Net Income Growth	-48.19%	6.33%	1.18%	43.43%	91.72%
Shares Outstanding (Basic)	-	-	2,251	2,251	2,251
Shares Outstanding (Diluted)	-	-	2,251	2,251	2,251
EPS (Basic)	-	-	127.91	126.42	88.14
EPS (Diluted)	-	-	127.91	126.42	88.14
EPS Growth	-	-	1.18%	43.43%	91.72%
Free Cash Flow	125,894	254,162	103,033	196,803	148,388
Free Cash Flow Per Share	-	-	45.77	87.43	65.92
Dividend Per Share	-	-	87.880	67.280	-
Dividend Growth	-	-	30.62%	-	-
Gross Margin	56.54%	59.31%	62.21%	73.62%	74.26%
Operating Margin	14.17%	20.06%	20.92%	29.20%	19.87%
Profit Margin	8.72%	15.08%	18.12%	19.94%	16.46%
Free Cash Flow Margin	6.92%	12.52%	6.48%	13.79%	12.31%
EBITDA	330,869	469,567	399,808	465,199	280,419
EBITDA Margin	18.20%	23.13%	25.16%	32.60%	23.27%
D&A For EBITDA	73,207	62,238	67,336	48,547	40,930
EBIT	257,662	407,329	332,472	416,652	239,489
EBIT Margin	14.17%	20.06%	20.92%	29.20%	19.87%
Effective Tax Rate	31.49%	26.65%	21.68%	21.25%	22.76%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.