PJSC Tatneft Balance Sheet

Financials in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	144,206	66,949	117,454	84,115	167,864	66,487
Short-Term Investments	24,402	24,912	27,564	34,730	17,766	70,288
Trading Asset Securities	-	269	4,058	3,138	5,998	37,874
Cash & Short-Term Investments	168,608	92,130	149,076	121,983	191,628	174,649
Cash Growth	98.70%	-38.20%	22.21%	-36.34%	9.72%	162.09%
Accounts Receivable	320,000	248,251	277,081	269,010	136,369	112,055
Other Receivables	-	36,009	29,589	22,946	22,511	16,568
Receivables	320,000	284,260	306,670	291,956	158,880	128,623
Inventory	102,331	118,211	125,826	121,157	77,382	81,062
Prepaid Expenses	37,581	5,538	6,800	8,086	4,492	4,249
Other Current Assets	11,523	35,280	53,550	46,441	24,044	23,659
Total Current Assets	640,043	535,419	641,922	589,623	456,426	412,242
Property, Plant & Equipment	1,245,628	1,308,966	1,261,541	1,159,010	975,447	891,679
Long-Term Investments	133,640	102,928	106,474	108,533	92,776	83,209
Goodwill	-	10,682	11,943	9,992	4,504	-
Other Intangible Assets	22,663	31,783	27,366	21,020	5,210	-
Long-Term Accounts Receivable	90,617	106,329	114,959	127,881	112,956	102,470
Long-Term Deferred Tax Assets	20,114	19,427	18,778	7,332	5,504	3,333
Other Long-Term Assets	51,505	18,324	21,926	21,782	23,014	9,356
Total Assets	2,204,210	2,133,858	2,204,909	2,045,173	1,675,837	1,502,289

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Accounts Payable	160,445	83,074	102,090	87,445	49,609	54,113
Accrued Expenses	134,111	97,899	142,731	158,599	85,349	100,098
Short-Term Debt	10,120	22,679	2,116	3,868	298	1,518
Current Portion of Long-Term Debt	-	2,225	1,083	941	2,367	21,023
Current Portion of Leases	-	4,626	3,997	4,810	974	2,838
Current Income Taxes Payable	1,221	4,022	3,291	1,515	4,428	4,443
Other Current Liabilities	306,988	376,475	409,532	414,734	272,029	238,081
Total Current Liabilities	612,885	591,000	664,840	671,912	415,054	422,114
Long-Term Debt	685	10,052	10,084	18,048	11,836	9,631
Long-Term Leases	3,684	20,323	18,130	20,344	2,641	10,324
Long-Term Unearned Revenue	-	37,508	38,361	35,762	28,948	24,124
Pension & Post-Retirement Benefits	-	3,146	3,066	3,037	3,745	4,140
Long-Term Deferred Tax Liabilities	103,405	109,028	105,659	61,430	50,912	43,073
Other Long-Term Liabilities	72,938	38,123	34,525	37,470	58,257	45,508
Total Liabilities	793,597	809,180	874,665	848,003	571,393	558,914

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Common Stock	11,767	11,767	11,767	11,767	11,767	11,767
Additional Paid-In Capital	84,437	84,437	84,437	84,437	84,437	84,437
Retained Earnings	1,317,449	1,229,842	1,218,834	1,094,451	1,010,027	850,198
Treasury Stock	-10,345	-10,345	-10,345	-10,345	-10,359	-10,359
Comprehensive Income & Other	-1,619	6,701	17,076	10,533	-249	2,345
Total Common Equity	1,401,689	1,322,402	1,321,769	1,190,843	1,095,623	938,388
Minority Interest	8,924	2,276	8,475	6,327	8,821	4,987
Shareholders' Equity	1,410,613	1,324,678	1,330,244	1,197,170	1,104,444	943,375
Total Liabilities & Equity	2,204,210	2,133,858	2,204,909	2,045,173	1,675,837	1,502,289

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Total Debt	14,489	59,905	35,410	48,011	18,116	45,334
Net Cash (Debt)	154,119	32,225	113,666	73,972	173,512	129,315
Net Cash Growth	-	-71.65%	53.66%	-57.37%	34.18%	587.70%
Net Cash Per Share	68.47	14.32	50.50	32.86	77.08	57.45
Filing Date Shares Outstanding	2,251	2,251	2,251	2,251	2,251	2,251
Total Common Shares Outstanding	2,251	2,251	2,251	2,251	2,251	2,251
Working Capital	27,158	-55,581	-22,918	-82,289	41,372	-9,872
Book Value Per Share	622.82	587.58	587.19	529.13	486.82	416.96
Tangible Book Value	1,379,026	1,279,937	1,282,460	1,159,831	1,085,909	938,388
Tangible Book Value Per Share	612.75	568.71	569.73	515.35	482.51	416.96
Buildings	-	574,979	488,985	448,503	385,300	339,619
Machinery	-	382,384	331,881	314,036	258,668	248,819
Construction In Progress	-	296,411	394,748	354,808	278,454	264,690