Research and Production Corporation United Wagon Company (MOEX:UWGN)
Russia · Delayed Price · Currency is RUB 47.30
+1.30 (2.83%)
At close: Jul 8, 2022
MOEX:UWGN Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 20,681 | 65,381 | 144,955 | 82,017 | 42,012 | 69,624 | |
Revenue Growth | -83.84% | -54.90% | 76.74% | 95.22% | -39.66% | -12.53% |
Cost of Revenue | 20,024 | 47,664 | 88,064 | 72,486 | 44,678 | 69,040 |
Gross Profit | 657 | 17,717 | 56,891 | 9,531 | -2,666 | 584 |
Selling, General & Admin | 3,710 | 3,970 | 3,531 | 3,256 | 2,489 | 2,823 |
Other Operating Expenses | 370 | 561 | 11,139 | 1,061 | 113 | 165 |
Operating Expenses | 4,080 | 4,531 | 14,670 | 4,317 | 2,602 | 3,149 |
Operating Income | -3,423 | 13,186 | 42,221 | 5,214 | -5,268 | -2,565 |
Interest Expense | -137 | -139 | -1,740 | -4,625 | -7,058 | -6,282 |
Interest & Investment Income | 4,101 | 8,141 | 7,356 | 872 | 303 | 167 |
Earnings From Equity Investments | 44 | -24 | -58 | -122 | -120 | -131 |
Currency Exchange Gain (Loss) | - | -9 | -3 | 43 | -87 | -16 |
Other Non Operating Income (Expenses) | 1,738 | -1,490 | -222 | -507 | 666 | -600 |
EBT Excluding Unusual Items | 2,323 | 19,665 | 47,554 | 875 | -11,564 | -9,427 |
Impairment of Goodwill | - | - | - | - | -41 | - |
Gain (Loss) on Sale of Assets | - | 6,097 | - | 416 | - | -24 |
Asset Writedown | 1 | -172 | -12,060 | 4,139 | -6,339 | -194 |
Other Unusual Items | - | - | -67 | 30,664 | 1,227 | 2,948 |
Pretax Income | 2,324 | 25,590 | 35,427 | 36,094 | -16,717 | -6,697 |
Income Tax Expense | 1,366 | 3,914 | 4,056 | 2,110 | 2,052 | 109 |
Earnings From Continuing Operations | 958 | 21,676 | 31,371 | 33,984 | -18,769 | -6,806 |
Earnings From Discontinued Operations | - | - | - | - | - | 477 |
Net Income to Company | 958 | 21,676 | 31,371 | 33,984 | -18,769 | -6,329 |
Net Income | 958 | 21,676 | 31,371 | 33,984 | -18,769 | -6,329 |
Net Income to Common | 958 | 21,676 | 31,371 | 33,984 | -18,769 | -6,329 |
Net Income Growth | -96.96% | -30.90% | -7.69% | - | - | - |
Shares Outstanding (Basic) | 2,906 | 2,906 | 2,906 | 315 | 116 | 116 |
Shares Outstanding (Diluted) | 2,906 | 2,906 | 2,906 | 315 | 116 | 116 |
Shares Change | - | - | 823.30% | 171.32% | - | - |
EPS (Basic) | 0.33 | 7.46 | 10.80 | 107.98 | -161.81 | -54.56 |
EPS (Diluted) | 0.33 | 7.46 | 10.80 | 107.98 | -161.81 | -54.56 |
EPS Growth | -96.96% | -30.90% | -90.00% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -19,066 | 1,085 | 6,338 | 31,179 | 4,799 | -7,975 |
Free Cash Flow Per Share | -6.56 | 0.37 | 2.18 | 99.07 | 41.37 | -68.75 |
Gross Margin | 3.18% | 27.10% | 39.25% | 11.62% | -6.35% | 0.84% |
Operating Margin | -16.55% | 20.17% | 29.13% | 6.36% | -12.54% | -3.68% |
Profit Margin | 4.63% | 33.15% | 21.64% | 41.44% | -44.67% | -9.09% |
Free Cash Flow Margin | -92.19% | 1.66% | 4.37% | 38.02% | 11.42% | -11.45% |
EBITDA | -1,753 | 15,540 | 46,229 | 10,516 | -1,292 | 2,011 |
EBITDA Margin | -8.48% | 23.77% | 31.89% | 12.82% | -3.08% | 2.89% |
D&A For EBITDA | 1,670 | 2,354 | 4,008 | 5,302 | 3,976 | 4,576 |
EBIT | -3,423 | 13,186 | 42,221 | 5,214 | -5,268 | -2,565 |
EBIT Margin | -16.55% | 20.17% | 29.13% | 6.36% | -12.54% | -3.68% |
Effective Tax Rate | 58.78% | 15.29% | 11.45% | 5.85% | - | - |
Advertising Expenses | - | 111 | 64 | 72 | 9 | 26 |