GO p.l.c. (MSE:GO)
Malta · Delayed Price · Currency is EUR 2.560
+0.040 (1.59%)
At close: Sep 10, 2026
GO p.l.c. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 265.11 | 254.36 | 244.88 | 235.89 | 214.65 | 193.67 | |
Revenue Growth | 3.85% | 3.88% | 3.81% | 9.90% | 10.83% | 4.59% |
Cost of Revenue | 171.73 | 162.02 | 154.09 | 148.69 | 135.68 | 120.48 |
Gross Profit | 93.37 | 92.34 | 90.79 | 87.21 | 78.97 | 73.19 |
Selling, General & Admin | 59.02 | 57.54 | 56.63 | 54.64 | 52.28 | 50.19 |
Other Operating Expenses | -1.47 | -2.75 | -3.38 | -2.9 | -2.51 | -0.78 |
Operating Expenses | 57.55 | 54.79 | 53.25 | 51.74 | 49.76 | 49.41 |
Operating Income | 35.83 | 37.55 | 37.54 | 35.47 | 29.21 | 23.77 |
Interest Expense | -8.69 | -8.14 | -8.2 | -7.51 | -6 | -5.72 |
Interest & Investment Income | 0.42 | 0.33 | 0.43 | 0.33 | 0.37 | 0.38 |
Earnings From Equity Investments | 0.75 | 0.18 | - | - | - | - |
Currency Exchange Gain (Loss) | -0.03 | -0.03 | -0.02 | 0.14 | -0.01 | 0 |
Other Non Operating Income (Expenses) | -1.5 | -1.5 | -0.72 | -1.01 | -0.7 | -0.29 |
EBT Excluding Unusual Items | 26.78 | 28.4 | 29.02 | 27.42 | 22.87 | 18.14 |
Merger & Restructuring Charges | -1.86 | -1.86 | -2.29 | -1.17 | -0.81 | -1.15 |
Gain (Loss) on Sale of Investments | 0 | - | - | - | - | - |
Other Unusual Items | 2.25 | 2.25 | - | 0.51 | - | 0.88 |
Pretax Income | 27.18 | 28.79 | 26.74 | 26.75 | 22.05 | 17.88 |
Income Tax Expense | 7.66 | 8.12 | 11.05 | 11.27 | 9.87 | 7.44 |
Earnings From Continuing Operations | 19.51 | 20.67 | 15.69 | 15.49 | 12.19 | 10.44 |
Minority Interest in Earnings | -0.35 | -0.52 | -1.2 | -1.07 | -0.59 | -0.53 |
Net Income | 19.17 | 20.14 | 14.49 | 14.42 | 11.6 | 9.91 |
Net Income to Common | 19.17 | 20.14 | 14.49 | 14.42 | 11.6 | 9.91 |
Net Income Growth | 13.67% | 39.05% | 0.47% | 24.34% | 16.97% | -25.45% |
Shares Outstanding (Basic) | 101 | 101 | 101 | 101 | 101 | 101 |
Shares Outstanding (Diluted) | 101 | 101 | 101 | 101 | 101 | 101 |
Shares Change | -0.53% | - | - | - | - | - |
EPS (Basic) | 0.19 | 0.20 | 0.14 | 0.14 | 0.11 | 0.10 |
EPS (Diluted) | 0.19 | 0.20 | 0.14 | 0.14 | 0.11 | 0.10 |
EPS Growth | 14.27% | 39.05% | 0.47% | 24.34% | 16.97% | -25.45% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 34.53 | 39.5 | 11.2 | 23.99 | 20.93 | 18.66 |
Free Cash Flow Per Share | 0.34 | 0.39 | 0.11 | 0.24 | 0.21 | 0.18 |
Dividend Per Share | 0.160 | 0.160 | 0.130 | 0.120 | 0.150 | 0.160 |
Dividend Growth | 6.67% | 23.08% | 8.33% | -20.00% | -6.25% | 0% |
Gross Margin | 35.22% | 36.30% | 37.08% | 36.97% | 36.79% | 37.79% |
Operating Margin | 13.51% | 14.76% | 15.33% | 15.04% | 13.61% | 12.28% |
Profit Margin | 7.23% | 7.92% | 5.92% | 6.11% | 5.40% | 5.12% |
Free Cash Flow Margin | 13.02% | 15.53% | 4.57% | 10.17% | 9.75% | 9.63% |
EBITDA | 71.91 | 73.68 | 73.75 | 70.88 | 65.79 | 58.63 |
EBITDA Margin | 27.12% | 28.97% | 30.12% | 30.04% | 30.65% | 30.27% |
D&A For EBITDA | 36.08 | 36.13 | 36.21 | 35.41 | 36.58 | 34.85 |
EBIT | 35.83 | 37.55 | 37.54 | 35.47 | 29.21 | 23.77 |
EBIT Margin | 13.51% | 14.76% | 15.33% | 15.04% | 13.61% | 12.28% |
Effective Tax Rate | 28.20% | 28.21% | 41.33% | 42.11% | 44.74% | 41.59% |