Harvest Technology p.l.c. (MSE:HRV)

Harvest Technology p.l.c. Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	19.79	14.65	16.28	15.75	19.22
Revenue Growth (YoY)	35.15%	-10.01%	3.35%	-18.06%	19.74%
Cost of Revenue	12.52	8.45	10	7.82	10.76
Gross Profit	7.28	6.19	6.27	7.93	8.46
Selling, General & Admin	5.4	5.32	4.13	3.96	3.94
Other Operating Expenses	-0.04	-0.07	-0.02	-0.05	-0.02
Operating Expenses	5.45	5.35	4.19	3.97	4.02
Operating Income	1.83	0.84	2.08	3.96	4.43
Interest Expense	-0.05	-0.04	-0.03	-0.06	-0.14
Interest & Investment Income	0	0.02	-	-	-
Other Non Operating Income (Expenses)	-0	-	0	0	0
EBT Excluding Unusual Items	1.79	0.82	2.06	3.9	4.29
Other Unusual Items	-	-	0.01	0.1	0.21
Pretax Income	1.79	0.82	2.06	4	4.5
Income Tax Expense	0.68	0.23	0.72	1.31	1.46
Earnings From Continuing Operations	1.11	0.59	1.34	2.69	3.04
Net Income	1.11	0.59	1.34	2.69	3.04
Net Income to Common	1.11	0.59	1.34	2.69	3.04
Net Income Growth	87.87%	-56.10%	-50.20%	-11.42%	45.57%
Shares Outstanding (Basic)	23	23	23	23	23
Shares Outstanding (Diluted)	23	23	23	23	23
EPS (Basic)	0.05	0.03	0.06	0.12	0.13
EPS (Diluted)	0.05	0.03	0.06	0.12	0.13
EPS Growth	87.87%	-56.11%	-50.20%	-11.42%	45.57%
Free Cash Flow	2.29	1.22	1.53	3.52	3.84
Free Cash Flow Per Share	0.10	0.05	0.07	0.15	0.17
Dividend Per Share	0.075	-	0.035	0.044	0.084
Dividend Growth	-	-	-20.46%	-47.62%	366.67%
Gross Margin	36.76%	42.28%	38.55%	50.36%	44.02%
Operating Margin	9.24%	5.72%	12.80%	25.16%	23.07%
Profit Margin	5.59%	4.02%	8.24%	17.10%	15.82%
Free Cash Flow Margin	11.59%	8.30%	9.38%	22.34%	20.00%
EBITDA	2.01	0.95	2.32	4.19	4.71
EBITDA Margin	10.16%	6.48%	14.23%	26.63%	24.51%
D&A For EBITDA	0.18	0.11	0.23	0.23	0.28
EBIT	1.83	0.84	2.08	3.96	4.43
EBIT Margin	9.24%	5.72%	12.80%	25.16%	23.07%
Effective Tax Rate	38.09%	28.19%	34.98%	32.71%	32.42%

Updated Aug 9, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.