Harvest Technology p.l.c. Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	2.03	2.38	2.61	2.72	3
Cash & Short-Term Investments	2.03	2.38	2.61	2.72	3
Cash Growth	-14.69%	-9.11%	-3.78%	-9.42%	17.44%
Accounts Receivable	4.31	4.64	4.24	4.91	6.44
Other Receivables	0.47	0.91	0.58	1.04	0.81
Receivables	4.78	5.55	4.82	5.95	7.25
Inventory	2.48	1.24	1.62	2.56	2.16
Prepaid Expenses	-	0.71	0.74	0.09	0.05
Other Current Assets	0.76	0.01	0.01	0.01	0.01
Total Current Assets	10.05	9.89	9.81	11.32	12.46
Property, Plant & Equipment	0.62	0.74	0.92	0.68	0.93
Long-Term Investments	0.15	0.15	0.35	0.15	0.15
Goodwill	7.49	7.49	7.49	7.49	7.49
Other Intangible Assets	1.98	1.73	1.31	1.12	1.18
Long-Term Deferred Tax Assets	0.63	0.65	0.76	0.48	0.41
Total Assets	20.91	20.65	20.65	21.24	22.62
Accounts Payable	4.83	2.25	1.4	1.16	1.17
Accrued Expenses	-	1.24	0.86	1.01	1.23
Current Portion of Leases	0.21	0.29	0.27	0.31	0.29
Current Income Taxes Payable	0.15	-	0	0.05	0.6
Current Unearned Revenue	1.65	1.71	1.81	3.72	4.11
Other Current Liabilities	-	0.82	1.47	0.83	0.98
Total Current Liabilities	6.85	6.3	5.82	7.08	8.38
Long-Term Leases	0.3	0.35	0.49	0.27	0.51
Long-Term Deferred Tax Liabilities	0.39	0.3	0.26	0.29	0.33
Total Liabilities	7.54	6.95	6.57	7.64	9.22
Common Stock	11.39	11.39	11.39	11.39	11.39
Retained Earnings	4.81	5.13	5.51	5.03	4.83
Comprehensive Income & Other	-2.82	-2.82	-2.82	-2.82	-2.82
Shareholders' Equity	13.38	13.7	14.08	13.6	13.4
Total Liabilities & Equity	20.91	20.65	20.65	21.24	22.62
Total Debt	0.51	0.64	0.76	0.58	0.81
Net Cash (Debt)	1.52	1.74	1.85	2.14	2.19
Net Cash Growth	-12.67%	-6.28%	-13.25%	-2.61%	-
Net Cash Per Share	0.07	0.08	0.08	0.09	0.10
Filing Date Shares Outstanding	22.38	22.78	22.66	22.78	22.78
Total Common Shares Outstanding	22.38	22.78	22.66	22.78	22.78
Working Capital	3.19	3.59	3.98	4.24	4.08
Book Value Per Share	0.60	0.60	0.62	0.60	0.59
Tangible Book Value	3.9	4.47	5.27	4.99	4.73
Tangible Book Value Per Share	0.17	0.20	0.23	0.22	0.21
Machinery	-	1.41	1.67	1.53	1.48