Harvest Technology p.l.c. (MSE:HRV)
Malta
· Delayed Price · Currency is EUR 0.9150
-0.0050 (-0.54%)
At close: Apr 7, 2025
Harvest Technology p.l.c. Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Net Income | 1.11 | 0.59 | 1.34 | 2.69 | 3.04 | Upgrade
|
| Depreciation & Amortization | 0.49 | 0.42 | 0.54 | 0.54 | 0.6 | Upgrade
|
| Other Amortization | 0.4 | 0.44 | 0.25 | 0.2 | 0.17 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 0.05 | -0 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 0.24 | 0.63 | 0.11 | -0.02 | -0.1 | Upgrade
|
| Other Operating Activities | -0.24 | 0.14 | -0.74 | -0.7 | 0.69 | Upgrade
|
| Change in Accounts Receivable | -0.38 | -0.61 | 1.34 | -2.1 | 0.24 | Upgrade
|
| Change in Inventory | 0.31 | 0.88 | -0.47 | -0.25 | 0.24 | Upgrade
|
| Change in Accounts Payable | 0.52 | 0.75 | -0.38 | 0.37 | -0.08 | Upgrade
|
| Change in Unearned Revenue | -0.11 | -1.9 | -0.39 | 2.8 | -0.93 | Upgrade
|
| Operating Cash Flow | 2.33 | 1.38 | 1.6 | 3.52 | 3.88 | Upgrade
|
| Operating Cash Flow Growth | 69.53% | -13.86% | -54.58% | -9.41% | 12.43% | Upgrade
|
| Capital Expenditures | -0.04 | -0.16 | -0.07 | -0 | -0.04 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.92 | -0.69 | -0.35 | -0.28 | -0.41 | Upgrade
|
| Investment in Securities | 0.2 | -0.19 | - | -0.1 | - | Upgrade
|
| Investing Cash Flow | -0.76 | -1.04 | -0.42 | -0.38 | -0.45 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 0.74 | Upgrade
|
| Total Debt Issued | - | - | - | - | 0.74 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -0.29 | -0.65 | Upgrade
|
| Long-Term Debt Repaid | -0.29 | -0.3 | -0.3 | -0.79 | -1.51 | Upgrade
|
| Total Debt Repaid | -0.29 | -0.3 | -0.3 | -1.09 | -2.16 | Upgrade
|
| Net Debt Issued (Repaid) | -0.29 | -0.3 | -0.3 | -1.09 | -1.42 | Upgrade
|
| Common Dividends Paid | -1.48 | -0.11 | -1.14 | -1.37 | -1.32 | Upgrade
|
| Other Financing Activities | -0.04 | -0.02 | -0.03 | -0.06 | -0.14 | Upgrade
|
| Financing Cash Flow | -1.81 | -0.44 | -1.46 | -2.52 | -2.88 | Upgrade
|
| Net Cash Flow | -0.24 | -0.1 | -0.28 | 0.62 | 0.55 | Upgrade
|
| Free Cash Flow | 2.29 | 1.22 | 1.53 | 3.52 | 3.84 | Upgrade
|
| Free Cash Flow Growth | 88.66% | -20.35% | -56.58% | -8.46% | 13.14% | Upgrade
|
| Free Cash Flow Margin | 11.59% | 8.30% | 9.38% | 22.34% | 20.00% | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.05 | 0.07 | 0.15 | 0.17 | Upgrade
|
| Cash Interest Paid | 0.05 | 0.04 | 0.03 | 0.06 | 0.14 | Upgrade
|
| Cash Income Tax Paid | 0.86 | 0.18 | 1.55 | 2.1 | 0.97 | Upgrade
|
| Levered Free Cash Flow | 1.18 | 0.7 | 1.2 | 3.01 | 3 | Upgrade
|
| Unlevered Free Cash Flow | 1.21 | 0.72 | 1.22 | 3.05 | 3.09 | Upgrade
|
| Change in Net Working Capital | -0.14 | -0.19 | 0.46 | -0.12 | 0 | Upgrade
|
Updated Aug 9, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.