LifeStar Holding p.l.c. (MSE:LSR)
0.4500
0.00 (0.00%)
At close: Oct 20, 2026
LifeStar Holding p.l.c. Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Investments in Equity & Preferred Securities | - | - | - | - | 4.84 | 3.3 |
Policy Loans | - | 0.01 | 0.02 | 0.01 | 0.03 | 0.04 |
Other Investments | 130.35 | 3.4 | 0.69 | - | 1.5 | 2.1 |
Total Investments | 150.87 | 134.29 | 127.88 | 118.2 | 108.35 | 112.36 |
Cash & Equivalents | 3.02 | 1.91 | 2.2 | 5.65 | 6.65 | 12.63 |
Reinsurance Recoverable | 3.46 | 2.82 | 3.57 | 2.57 | 2.61 | 20 |
Other Receivables | 5.86 | 6.12 | 6.69 | 6.22 | 6.38 | 7.01 |
Property, Plant & Equipment | 6.03 | 6.14 | 5.83 | 3.82 | 3.79 | 3.91 |
Goodwill | - | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
Other Intangible Assets | 4.54 | 3.78 | 3.82 | 3.28 | 2.36 | 1.91 |
Other Current Assets | - | 0.28 | 0.22 | 0.55 | 0.34 | 0.49 |
Long-Term Deferred Tax Assets | 1.9 | 1.9 | 1.71 | 1.48 | 1.65 | - |
Other Long-Term Assets | 1.02 | 1.02 | 0.2 | - | - | 11.93 |
Total Assets | 176.7 | 158.57 | 152.42 | 142.08 | 132.44 | 170.56 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 3.82 | 1.64 | 2.09 | 1.07 | 1.12 | 1.13 |
Accrued Expenses | 0.78 | 1.41 | 0.97 | 1.55 | 1.02 | 1.38 |
Insurance & Annuity Liabilities | 146.51 | 128.84 | 124.27 | 111.87 | 102.53 | 128.64 |
Unpaid Claims | - | - | - | - | - | 1.42 |
Reinsurance Payable | 3.92 | 4.14 | - | - | - | 2.76 |
Current Income Taxes Payable | 1.9 | 1.83 | 2.75 | 3.52 | 3.68 | 0.19 |
Long-Term Debt | 2.41 | 2.75 | 3.28 | 3.81 | 4.25 | 4.73 |
Long-Term Leases | 0.05 | 0.08 | 0.1 | 0.22 | 0.15 | 0.26 |
Long-Term Deferred Tax Liabilities | 2.28 | 2.28 | 2.37 | 2.25 | 2.22 | 2.4 |
Other Current Liabilities | - | 0.3 | 0.45 | 1.09 | 0.59 | 2.68 |
Total Liabilities | 161.69 | 143.29 | 136.34 | 125.4 | 115.63 | 145.63 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 7.02 | 7.02 | 7.02 | 7.02 | 7.02 | 8.74 |
Retained Earnings | 0.04 | 0.03 | 0.94 | 1.38 | 1.61 | -1.81 |
Treasury Stock | - | - | - | - | - | -1.72 |
Comprehensive Income & Other | 2.08 | 2.14 | 1.82 | 1.82 | 1.78 | 11.41 |
Total Common Equity | 9.14 | 9.19 | 9.78 | 10.22 | 10.41 | 16.62 |
Minority Interest | 5.87 | 6.09 | 6.3 | 6.46 | 6.4 | 8.31 |
Shareholders' Equity | 15.01 | 15.29 | 16.08 | 16.67 | 16.81 | 24.93 |
Total Liabilities & Equity | 176.7 | 158.57 | 152.42 | 142.08 | 132.44 | 170.56 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Filing Date Shares Outstanding | 24.1 | 24.1 | 24.1 | 24.1 | 24.1 | 30 |
Total Common Shares Outstanding | 24.1 | 24.1 | 24.1 | 24.1 | 24.1 | 30 |
Total Debt | 2.46 | 2.83 | 3.38 | 4.02 | 4.41 | 4.99 |
Net Cash (Debt) | 0.56 | -0.91 | -1.19 | 1.63 | 2.24 | 7.64 |
Net Cash Growth | -74.43% | - | - | -27.33% | -70.68% | 62.93% |
Net Cash Per Share | 0.02 | -0.04 | -0.05 | 0.07 | 0.09 | 0.25 |
Book Value Per Share | 0.38 | 0.38 | 0.41 | 0.42 | 0.43 | 0.55 |
Tangible Book Value | 4.6 | 5.1 | 5.65 | 6.63 | 7.74 | 14.4 |
Tangible Book Value Per Share | 0.19 | 0.21 | 0.23 | 0.27 | 0.32 | 0.48 |
Land | - | 6.93 | 6.47 | 4.21 | 4.15 | 4.04 |
Machinery | - | 1.94 | 1.89 | 1.83 | 1.78 | 1.81 |