LifeStar Holding p.l.c. (MSE:LSR)
Malta · Delayed Price · Currency is EUR 0.4500
0.00 (0.00%)
At close: Oct 20, 2026
LifeStar Holding p.l.c. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 7.24 | 5.93 | 3.68 | 3.35 | 3.56 | 10.97 |
Total Interest & Dividend Income | -6.83 | -5.4 | -12.89 | 0.87 | -3.26 | 1.35 |
Other Revenue | 10.11 | 9 | 16.84 | 2.77 | 2.37 | 4.65 |
Total Revenue | 10.52 | 9.54 | 7.63 | 7 | 2.67 | 16.97 |
Revenue Growth | 2.61% | 25.04% | 9.07% | 162.39% | -84.29% | -7.16% |
Policy Benefits | 2.37 | 2.18 | 1.23 | 0.51 | 1.32 | 8.46 |
Policy Acquisition & Underwriting Costs | 1.02 | 1.02 | 0.37 | 0.18 | 0.08 | -1.79 |
Selling, General & Administrative | 7.09 | 6.93 | 6.55 | 5.66 | 4.85 | 4.54 |
Provision for Bad Debts | -0.21 | -0.21 | 0.21 | 0.25 | - | 0.26 |
Other Operating Expenses | 0.63 | 0.63 | -0.01 | 0.32 | 0.73 | 2.27 |
Total Operating Expenses | 10.89 | 10.55 | 8.34 | 6.93 | 6.98 | 14.9 |
Operating Income | -0.37 | -1.01 | -0.71 | 0.07 | -4.31 | 2.07 |
Interest Expense | -0.14 | -0.14 | -0.18 | -0.23 | -0.1 | -0.44 |
Other Non Operating Income (Expenses) | -0 | - | - | - | 0 | - |
EBT Excluding Unusual Items | -0.52 | -1.16 | -0.89 | -0.16 | -4.4 | 1.63 |
Asset Writedown | 0.03 | 0.03 | -0.02 | 0.13 | -0.33 | - |
Pretax Income | -0.48 | -1.12 | -0.91 | -0.04 | -4.73 | 1.63 |
Income Tax Expense | 0.19 | 0.08 | -0.31 | 0.15 | -1.67 | 0.92 |
Net Income | -0.68 | -1.2 | -0.6 | -0.18 | -3.06 | 0.71 |
Net Income to Common | -0.93 | -1.2 | -0.6 | -0.18 | -3.06 | 0.71 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 30 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 30 |
Shares Change | 0.16% | - | - | - | -19.66% | - |
EPS (Basic) | -0.04 | -0.05 | -0.02 | -0.01 | -0.13 | 0.02 |
EPS (Diluted) | -0.04 | -0.05 | -0.02 | -0.01 | -0.13 | 0.02 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 12.71 | 0.32 | 10.93 | 9.48 | -4.76 | 8.52 |
Free Cash Flow Per Share | 0.53 | 0.01 | 0.45 | 0.39 | -0.20 | 0.28 |
Operating Margin | -3.53% | -10.60% | -9.35% | 0.95% | -161.70% | 12.22% |
Profit Margin | -8.82% | -12.61% | -7.84% | -2.60% | -114.89% | 4.17% |
Free Cash Flow Margin | 120.80% | 3.36% | 143.20% | 135.55% | -178.50% | 50.20% |
EBITDA | -0.19 | -0.83 | -0.54 | 0.2 | -4.22 | 2.19 |
EBITDA Margin | -1.80% | -8.71% | -7.02% | 2.83% | -158.33% | 12.91% |
D&A For EBITDA | 0.18 | 0.18 | 0.18 | 0.13 | 0.09 | 0.12 |
EBIT | -0.37 | -1.01 | -0.71 | 0.07 | -4.31 | 2.07 |
EBIT Margin | -3.53% | -10.60% | -9.35% | 0.95% | -161.70% | 12.22% |
Effective Tax Rate | - | - | - | - | - | 56.65% |