M&Z p.l.c. (MSE:MZ)
Malta · Delayed Price · Currency is EUR 0.5650
0.00 (0.00%)
At close: Sep 3, 2026
M&Z p.l.c. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 32.35 | 31.62 | 29.92 | 29.81 | 28.4 | 22.75 | |
Revenue Growth | 6.52% | 5.70% | 0.36% | 4.96% | 24.83% | 5.18% |
Cost of Revenue | 24.65 | 23.75 | 23.47 | 23.21 | 22.63 | 17.44 |
Gross Profit | 7.7 | 7.87 | 6.45 | 6.6 | 5.77 | 5.31 |
Selling, General & Admin | 3.24 | 3 | 3.04 | 3.34 | 3.18 | 2.52 |
Operating Expenses | 3.24 | 3 | 3 | 3.74 | 3.32 | 2.52 |
Operating Income | 4.45 | 4.87 | 3.44 | 2.86 | 2.46 | 2.79 |
Interest Expense | -0.2 | -0.26 | -0.29 | -0.36 | -0.26 | -0.1 |
Interest & Investment Income | 0.01 | 0.01 | 0.02 | - | - | - |
EBT Excluding Unusual Items | 4.27 | 4.63 | 3.18 | 2.5 | 2.2 | 2.69 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0.02 |
Pretax Income | 4.28 | 4.64 | 3.19 | 2.5 | 2.21 | 2.71 |
Income Tax Expense | 1.49 | 1.65 | 1.16 | 0.74 | 0.81 | 0.94 |
Net Income | 2.78 | 2.99 | 2.02 | 1.77 | 1.4 | 1.77 |
Preferred Dividends & Other Adjustments | 0.02 | 0.02 | 0.03 | 0.01 | 0.05 | 0.03 |
Net Income to Common | 2.76 | 2.97 | 2 | 1.75 | 1.35 | 1.74 |
Net Income Growth | 7.76% | 48.75% | 13.89% | 29.69% | -22.56% | 19.67% |
Shares Outstanding (Basic) | 43 | 44 | 44 | 44 | 43 | 43 |
Shares Outstanding (Diluted) | 43 | 44 | 44 | 44 | 43 | 43 |
Shares Change | -4.53% | -0.31% | -0.17% | 2.46% | - | 631.35% |
EPS (Basic) | 0.06 | 0.07 | 0.05 | 0.04 | 0.03 | 0.04 |
EPS (Diluted) | 0.06 | 0.07 | 0.05 | 0.04 | 0.03 | 0.04 |
EPS Growth | 12.88% | 49.21% | 14.09% | 26.58% | -22.56% | -83.64% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2.58 | 2 | 3.82 | 1.49 | 0.13 | -0.6 |
Free Cash Flow Per Share | 0.06 | 0.05 | 0.09 | 0.03 | 0.00 | -0.01 |
Dividend Per Share | 0.025 | 0.025 | 0.025 | 0.029 | 0.029 | 0.330 |
Dividend Growth | 0% | 0% | -12.68% | 0% | -91.25% | 1655.32% |
Gross Margin | 23.79% | 24.89% | 21.55% | 22.13% | 20.33% | 23.34% |
Operating Margin | 13.77% | 15.41% | 11.51% | 9.59% | 8.65% | 12.27% |
Profit Margin | 8.54% | 9.38% | 6.67% | 5.88% | 4.76% | 7.67% |
Free Cash Flow Margin | 7.99% | 6.32% | 12.77% | 4.98% | 0.47% | -2.63% |
EBITDA | 4.86 | 5.27 | 4.09 | 3.58 | 3.12 | 3.29 |
EBITDA Margin | 15.03% | 16.68% | 13.68% | 12.00% | 11.00% | 14.47% |
D&A For EBITDA | 0.41 | 0.4 | 0.65 | 0.72 | 0.67 | 0.5 |
EBIT | 4.45 | 4.87 | 3.44 | 2.86 | 2.46 | 2.79 |
EBIT Margin | 13.77% | 15.41% | 11.51% | 9.59% | 8.65% | 12.27% |
Effective Tax Rate | 34.91% | 35.56% | 36.48% | 29.40% | 36.72% | 34.68% |