VBL Plc Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	4.69	4.07	3.25	2.32	1.06
Total Revenue	6.12	6.62	5.29	9.19	7.41
Revenue Growth (YoY	-7.65%	25.26%	-42.46%	24.10%	1247.94%
Property Expenses	1.73	1.7	1.7	1.23	0.51
Selling, General & Administrative	1.26	1.22	1.05	0.9	0.55
Depreciation & Amortization	0.64	0.47	0.31	0.28	0.3
Other Operating Expenses	-0.02	-0.02	-0.03	-0.01	-
Total Operating Expenses	3.61	3.37	3.05	2.4	1.36
Operating Income	2.51	3.26	2.24	6.79	6.04
Interest Expense	-0.82	-0.33	-0.23	-0.12	-0.14
Interest & Investment Income	0.12	0.02	0.01	0.01	0
Other Non-Operating Income	-	-	-0	-0.07	-
EBT Excluding Unusual Items	1.81	2.95	2.02	6.6	5.91
Gain (Loss) on Sale of Investments	0.05	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	0.17
Pretax Income	1.86	2.95	2.02	6.6	6.08
Income Tax Expense	0.29	0.46	0.32	0.28	0.29
Net Income	1.57	2.48	1.7	6.32	5.79
Net Income to Common	1.57	2.48	1.7	6.32	5.79
Net Income Growth	-36.59%	46.08%	-73.13%	9.18%	-
Basic Shares Outstanding	249	249	248	245	233
Diluted Shares Outstanding	249	249	248	245	233
Shares Change (YoY)	-	0.46%	1.23%	5.09%	80.97%
EPS (Basic)	0.01	0.01	0.01	0.03	0.02
EPS (Diluted)	0.01	0.01	0.01	0.03	0.02
EPS Growth	-36.59%	45.42%	-73.46%	3.90%	-
Dividend Per Share	-	0.001	0.001	0.001	0.001
Dividend Growth	-	9.96%	10.61%	11.69%	-
Operating Margin	41.05%	49.15%	42.39%	73.85%	81.59%
Profit Margin	25.73%	37.47%	32.13%	68.80%	78.20%
EBITDA	2.83	3.52	2.5	7.01	6.34
EBITDA Margin	46.26%	53.21%	47.23%	76.22%	85.66%
D&A For Ebitda	0.32	0.27	0.26	0.22	0.3
EBIT	2.51	3.26	2.24	6.79	6.04
EBIT Margin	41.05%	49.15%	42.39%	73.85%	81.59%
Effective Tax Rate	15.47%	15.74%	15.93%	4.25%	4.78%