Arabia Falcon Insurance SAOG (MSM:AFIC)
0.1350
0.00 (0.00%)
At close: Jul 30, 2026
MSM:AFIC Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 9.64 | 9.82 | 7.88 | 7.29 | 9.44 | 6.69 |
Total Interest & Dividend Income | 1.7 | 1.71 | 1.6 | 1.19 | 1.35 | 1.49 |
Gain (Loss) on Sale of Investments | 0.42 | 0.49 | 0.13 | 0.36 | -0.21 | - |
Other Revenue | 0.13 | - | - | - | 0.13 | 1.29 |
| 11.89 | 12.02 | 9.61 | 8.84 | 10.71 | 9.47 | |
Revenue Growth | 16.82% | 25.02% | 8.71% | -17.41% | 13.05% | -0.66% |
Policy Benefits | 4.23 | 3.7 | 4.61 | 7.06 | 3.85 | 2.1 |
Policy Acquisition & Underwriting Costs | 3.34 | 3.34 | 2.21 | - | 4.46 | 2.58 |
Amortization of Goodwill & Intangibles | 0.07 | 0.07 | 0.09 | 0.08 | 0.07 | 0.08 |
Depreciation & Amortization | 0.07 | 0.07 | 0.12 | 0.19 | 0.19 | 0.17 |
Selling, General & Administrative | 2.25 | 2.26 | 2.15 | 0.8 | 0.82 | 0.78 |
Provision for Bad Debts | -0.04 | -0.04 | - | 0.02 | -0 | 0.2 |
Other Operating Expenses | -1.91 | -1.91 | -3.18 | -1.82 | -1.61 | -0.02 |
Total Operating Expenses | 10.22 | 9.7 | 8.12 | 8.41 | 9.64 | 7.65 |
Operating Income | 1.67 | 2.32 | 1.49 | 0.44 | 1.07 | 1.82 |
Interest Expense | - | - | -0 | -0 | -0.02 | -0.03 |
Other Non Operating Income (Expenses) | 0.03 | 0.03 | 0.09 | 0.11 | -0.03 | -0.03 |
EBT Excluding Unusual Items | 1.7 | 2.35 | 1.58 | 0.54 | 1.01 | 1.77 |
Gain (Loss) on Sale of Assets | 0 | 0 | 0.01 | 0.01 | 0 | -0 |
Other Unusual Items | 0.32 | 0.32 | 0.29 | 0.29 | 0.27 | 0.26 |
Pretax Income | 2.02 | 2.67 | 1.87 | 0.85 | 1.29 | 2.02 |
Income Tax Expense | 0.31 | 0.39 | 0.29 | 0.11 | 0.26 | 0.35 |
Net Income | 1.72 | 2.28 | 1.59 | 0.74 | 1.03 | 1.68 |
Net Income to Common | 1.72 | 2.28 | 1.59 | 0.74 | 1.03 | 1.68 |
Net Income Growth | -5.96% | 43.61% | 113.77% | -27.96% | -38.56% | 0.40% |
Shares Outstanding (Basic) | 100 | 103 | 103 | 103 | 103 | 103 |
Shares Outstanding (Diluted) | 100 | 103 | 103 | 103 | 103 | 103 |
Shares Change | -5.00% | - | - | - | - | - |
EPS (Basic) | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 |
EPS (Diluted) | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 |
EPS Growth | -1.02% | 43.61% | 113.79% | -27.97% | -38.56% | 0.40% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.99 | 3.46 | 3.06 | 2.72 | 1.26 | 0.25 |
Free Cash Flow Per Share | 0.01 | 0.03 | 0.03 | 0.03 | 0.01 | 0.00 |
Dividend Per Share | - | - | 0.010 | - | 0.006 | 0.012 |
Dividend Growth | - | - | - | - | -50.00% | 20.00% |
Operating Margin | 14.05% | 19.28% | 15.51% | 4.95% | 9.95% | 19.24% |
Profit Margin | 14.42% | 18.94% | 16.49% | 8.39% | 9.61% | 17.69% |
Free Cash Flow Margin | 8.31% | 28.83% | 31.80% | 30.80% | 11.73% | 2.69% |
EBITDA | 1.75 | 2.43 | 1.64 | 0.59 | 1.21 | 1.95 |
EBITDA Margin | 14.75% | 20.21% | 17.02% | 6.62% | 11.31% | 20.60% |
D&A For EBITDA | 0.08 | 0.11 | 0.15 | 0.15 | 0.15 | 0.13 |
EBIT | 1.67 | 2.32 | 1.49 | 0.44 | 1.07 | 1.82 |
EBIT Margin | 14.05% | 19.28% | 15.51% | 4.95% | 9.95% | 19.24% |
Effective Tax Rate | 15.23% | 14.72% | 15.39% | 12.51% | 19.89% | 17.11% |