MSM:AJSS Balance Sheet

Financials in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	-	1.1	0.45	2.7	2.31	1.25
Trading Asset Securities	-	1.22	2.14	0.79	0.58	0.61
Cash & Short-Term Investments	2.33	2.33	2.6	3.49	2.88	1.86
Cash Growth	-20.22%	-10.46%	-25.61%	21.12%	54.79%	-25.21%
Accounts Receivable	-	4.16	3.58	3.57	3.22	3.08
Other Receivables	-	0	0	0	-	-
Receivables	-	4.16	3.58	3.58	3.22	3.08
Inventory	-	0.53	0.33	0.35	0.35	0.22
Prepaid Expenses	-	0.61	0.35	0.3	0.41	0.22
Other Current Assets	-	0	0	0	0	0
Total Current Assets	-	7.62	6.86	7.72	6.87	5.38
Property, Plant & Equipment	-	0.04	0.08	0.08	0.09	0.01
Long-Term Investments	-	10.98	11.03	12.53	11.82	12.86
Goodwill	-	0.09	0.09	0.09	0.09	0.09
Long-Term Deferred Tax Assets	-	0.17	0.18	0.22	0.24	0.25
Total Assets	-	18.9	18.25	20.64	19.1	18.6
Accounts Payable	-	2.19	1.34	1.37	1.4	1.12
Accrued Expenses	-	0.86	0.78	0.78	0.66	0.7
Current Income Taxes Payable	-	0.11	0.18	0.17	0.15	0.17
Total Current Liabilities	-	3.16	2.3	2.33	2.2	1.98
Pension & Post-Retirement Benefits	-	0.56	0.5	0.56	0.43	0.44
Total Liabilities	-	3.72	2.81	2.88	2.63	2.43
Common Stock	-	7.82	7.82	11.17	11.17	11.17
Retained Earnings	-	7.45	7.78	6.81	5.64	5.25
Comprehensive Income & Other	-	-0.09	-0.16	-0.22	-0.34	-0.26
Shareholders' Equity	15.18	15.18	15.44	17.76	16.48	16.17
Total Liabilities & Equity	-	18.9	18.25	20.64	19.1	18.6
Net Cash (Debt)	2.33	2.33	2.6	3.49	2.88	1.86
Net Cash Growth	-20.22%	-10.46%	-25.61%	21.12%	54.79%	-25.21%
Net Cash Per Share	0.03	0.03	0.02	0.03	0.03	0.02
Filing Date Shares Outstanding	74.63	78.2	78.2	111.72	111.72	111.72
Total Common Shares Outstanding	74.63	78.2	78.2	111.72	111.72	111.72
Working Capital	-	4.47	4.56	5.4	4.66	3.4
Book Value Per Share	0.19	0.19	0.20	0.16	0.15	0.14
Tangible Book Value	15.09	15.09	15.35	17.67	16.39	16.08
Tangible Book Value Per Share	0.19	0.19	0.20	0.16	0.15	0.14
Machinery	-	0.32	0.31	0.27	0.27	0.18

Source: S&P Global Market Intelligence. Standard template. Financial Sources.