Construction Materials Industries SAOG (MSM:CMII)
0.0750
+0.0010 (1.35%)
At close: Jul 30, 2026
MSM:CMII Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3.55 | 3.39 | 2.85 | 2.46 | 3.02 | 4.04 | |
Revenue Growth | 24.83% | 18.84% | 15.98% | -18.60% | -25.35% | 9.01% |
Cost of Revenue | 2.92 | 2.86 | 2.38 | 2.14 | 2.41 | 3.01 |
Gross Profit | 0.63 | 0.53 | 0.47 | 0.32 | 0.61 | 1.04 |
Selling, General & Admin | 0.44 | 0.44 | 0.49 | 0.53 | 0.48 | 0.47 |
Other Operating Expenses | -0.01 | -0.01 | -0.01 | -0.01 | -0.04 | -0 |
Operating Expenses | 0.43 | 0.43 | 0.48 | 0.52 | 0.44 | 0.46 |
Operating Income | 0.19 | 0.09 | -0.01 | -0.21 | 0.16 | 0.57 |
Interest Expense | -0.09 | -0.08 | -0.04 | -0.04 | -0.03 | -0.03 |
Interest & Investment Income | 0 | 0 | 0 | 0.02 | 0.01 | 0 |
Other Non Operating Income (Expenses) | -0 | -0 | -0 | -0 | -0 | -0 |
EBT Excluding Unusual Items | 0.1 | 0.01 | -0.05 | -0.23 | 0.15 | 0.54 |
Gain (Loss) on Sale of Assets | - | - | 0.01 | - | - | - |
Other Unusual Items | - | - | 0.04 | 0.01 | - | - |
Pretax Income | 0.1 | 0.01 | 0.02 | -0.17 | 0.15 | 0.54 |
Income Tax Expense | 0.01 | 0 | 0 | -0.02 | -0.03 | 0.04 |
Net Income | 0.09 | 0.01 | 0.02 | -0.15 | 0.18 | 0.5 |
Net Income to Common | 0.09 | 0.01 | 0.02 | -0.15 | 0.18 | 0.5 |
Net Income Growth | 38.84% | -45.28% | - | - | -64.85% | 125.94% |
Shares Outstanding (Basic) | 63 | 63 | 63 | 63 | 63 | 63 |
Shares Outstanding (Diluted) | 63 | 63 | 63 | 63 | 63 | 63 |
Shares Change | - | - | - | - | - | -26.47% |
EPS (Basic) | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.01 |
EPS (Diluted) | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.01 |
EPS Growth | 45.46% | -45.24% | - | - | -64.85% | 207.33% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.01 | -0.32 | -1.16 | -0.21 | 0.16 | 0.87 |
Free Cash Flow Per Share | - | -0.01 | -0.02 | -0.00 | 0.00 | 0.01 |
Dividend Per Share | - | - | - | - | 0.003 | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 17.68% | 15.58% | 16.50% | 12.83% | 20.10% | 25.62% |
Operating Margin | 5.45% | 2.74% | -0.48% | -8.43% | 5.43% | 14.13% |
Profit Margin | 2.54% | 0.26% | 0.56% | -5.93% | 5.83% | 12.39% |
Free Cash Flow Margin | -0.33% | -9.41% | -40.88% | -8.35% | 5.47% | 21.43% |
EBITDA | 0.52 | 0.4 | 0.24 | 0.06 | 0.49 | 0.9 |
EBITDA Margin | 14.66% | 11.80% | 8.32% | 2.24% | 16.39% | 22.36% |
D&A For EBITDA | 0.33 | 0.31 | 0.25 | 0.26 | 0.33 | 0.33 |
EBIT | 0.19 | 0.09 | -0.01 | -0.21 | 0.16 | 0.57 |
EBIT Margin | 5.45% | 2.74% | -0.48% | -8.43% | 5.43% | 14.13% |
Effective Tax Rate | 10.99% | 35.27% | 17.96% | - | - | 6.81% |
Advertising Expenses | - | 0.01 | 0 | 0 | 0 | 0 |