Al Batinah Development and Investment Holding Co. SAOG (MSM:DBIH)
Oman · Delayed Price · Currency is OMR 0.0900
0.00 (0.00%)
At close: Jun 7, 2026
MSM:DBIH Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 0.32 | 0.3 | 0.3 | 0.14 | 0.08 | 0.09 |
Other Revenue | 0.2 | 0.07 | 0.01 | -0 | -0.03 | 0.17 |
| 0.52 | 0.37 | 0.31 | 0.14 | 0.05 | 0.26 | |
Revenue Growth (YoY) | 59.35% | 19.87% | 122.68% | 205.07% | -82.33% | -20.76% |
Cost of Revenue | 0.18 | 0.17 | 0.14 | 0.05 | - | - |
Gross Profit | 0.34 | 0.2 | 0.17 | 0.09 | 0.05 | 0.26 |
Selling, General & Admin | 0 | 0 | 0 | 0 | 0.01 | 0.01 |
Other Operating Expenses | 0.25 | 0.26 | 0.27 | 0.26 | 0.2 | 0.19 |
Operating Expenses | 0.26 | 0.26 | 0.27 | 0.27 | 0.22 | 0.21 |
Operating Income | 0.08 | -0.06 | -0.1 | -0.18 | -0.17 | 0.05 |
Interest Expense | -0.02 | -0.02 | -0.03 | -0.02 | -0.01 | -0.01 |
Other Non Operating Income (Expenses) | -0 | -0 | -0 | -0 | -0 | -0 |
EBT Excluding Unusual Items | 0.06 | -0.09 | -0.12 | -0.21 | -0.18 | 0.04 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0 |
Pretax Income | 0.06 | -0.09 | -0.12 | -0.21 | -0.18 | 0.04 |
Income Tax Expense | 0 | 0 | 0 | 0.01 | -0 | 0 |
Earnings From Continuing Operations | 0.05 | -0.09 | -0.13 | -0.22 | -0.18 | 0.04 |
Minority Interest in Earnings | 0.02 | 0.02 | 0.01 | 0.03 | 0.01 | 0 |
Net Income | 0.07 | -0.07 | -0.12 | -0.19 | -0.17 | 0.04 |
Net Income to Common | 0.07 | -0.07 | -0.12 | -0.19 | -0.17 | 0.04 |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 |
EPS (Basic) | 0.00 | -0.00 | -0.00 | -0.01 | -0.01 | 0.00 |
EPS (Diluted) | 0.00 | -0.00 | -0.00 | -0.01 | -0.01 | 0.00 |
Free Cash Flow | 1.24 | -0.04 | -0.1 | -0.24 | -0.14 | -0.08 |
Free Cash Flow Per Share | 0.04 | -0.00 | -0.00 | -0.01 | -0.01 | -0.00 |
Gross Margin | 65.34% | 53.53% | 55.59% | 62.45% | 100.00% | 100.00% |
Operating Margin | 15.76% | -16.88% | -30.55% | -127.51% | -369.30% | 20.93% |
Profit Margin | 13.69% | -19.40% | -37.15% | -133.87% | -369.50% | 15.99% |
Free Cash Flow Margin | 239.97% | -10.10% | -32.31% | -174.23% | -307.14% | -29.20% |
EBITDA | 0.11 | -0.04 | -0.07 | -0.16 | -0.16 | 0.06 |
EBITDA Margin | 20.74% | -10.08% | -22.65% | -113.13% | - | 24.26% |
D&A For EBITDA | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 |
EBIT | 0.08 | -0.06 | -0.1 | -0.18 | -0.17 | 0.05 |
EBIT Margin | 15.76% | -16.88% | -30.55% | -127.51% | - | 20.93% |
Effective Tax Rate | 3.02% | - | - | - | - | 9.46% |
Advertising Expenses | - | 0 | 0 | 0 | 0 | 0 |