Dhofar Food & Investment SAOG (MSM:DFIN)
Oman · Delayed Price · Currency is OMR 0.2120
-0.0050 (-2.30%)
At close: Aug 26, 2026
MSM:DFIN Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 110.95 | 101.99 | 81.69 | 56.71 | 36.83 | 39.89 | |
Revenue Growth | 22.53% | 24.85% | 44.04% | 53.97% | -7.65% | -1.26% |
Cost of Revenue | 92.94 | 86.33 | 70.08 | 49.99 | 32.66 | 35.29 |
Gross Profit | 18.01 | 15.66 | 11.61 | 6.72 | 4.17 | 4.6 |
Selling, General & Admin | 14.6 | 12.78 | 11.34 | 8.12 | 7.76 | 7.19 |
Other Operating Expenses | -0.86 | -0.81 | -0.7 | -1.56 | -1.61 | -0.13 |
Operating Expenses | 13.74 | 11.97 | 10.65 | 6.56 | 6.15 | 7.06 |
Operating Income | 4.27 | 3.69 | 0.97 | 0.16 | -1.98 | -2.46 |
Interest Expense | -2.27 | -2.11 | -2.21 | -1.99 | -1.66 | -1.35 |
Interest & Investment Income | 0.51 | 0.21 | 0.11 | 0.11 | 0.18 | 0.22 |
Earnings From Equity Investments | 0.2 | -0.11 | 0.01 | 0.18 | 1.01 | 0.11 |
EBT Excluding Unusual Items | 2.7 | 1.68 | -1.13 | -1.54 | -2.46 | -3.48 |
Gain (Loss) on Sale of Investments | - | - | - | 0.93 | - | - |
Gain (Loss) on Sale of Assets | - | - | -0.02 | 0 | 0.01 | 0.06 |
Asset Writedown | - | - | - | - | - | 0.09 |
Pretax Income | 2.7 | 1.71 | -1.1 | -0.48 | -2.44 | -3.32 |
Income Tax Expense | 0.03 | -0.07 | 0.23 | -0.07 | 0.41 | 0.01 |
Earnings From Continuing Operations | 2.67 | 1.78 | -1.32 | -0.41 | -2.85 | -3.33 |
Earnings From Discontinued Operations | -0.36 | -1.55 | -2.85 | - | - | - |
Net Income to Company | 2.3 | 0.23 | -4.18 | -0.41 | -2.85 | -3.33 |
Minority Interest in Earnings | 0.03 | 0.06 | 0.08 | 0.1 | 0.09 | 0.18 |
Net Income | 2.33 | 0.29 | -4.09 | -0.32 | -2.76 | -3.14 |
Net Income to Common | 2.33 | 0.29 | -4.09 | -0.32 | -2.76 | -3.14 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 198 | 198 | 198 | 174 | 81 | 81 |
Shares Outstanding (Diluted) | 198 | 198 | 198 | 174 | 81 | 81 |
Shares Change | - | - | 13.41% | 115.60% | - | - |
EPS (Basic) | 0.01 | 0.00 | -0.02 | -0.00 | -0.03 | -0.04 |
EPS (Diluted) | 0.01 | 0.00 | -0.02 | -0.00 | -0.03 | -0.04 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.33 | 4.23 | -10.46 | 4.45 | -1.7 | -1.21 |
Free Cash Flow Per Share | 0.00 | 0.02 | -0.05 | 0.03 | -0.02 | -0.01 |
Gross Margin | 16.23% | 15.35% | 14.22% | 11.85% | 11.32% | 11.53% |
Operating Margin | 3.85% | 3.62% | 1.19% | 0.28% | -5.38% | -6.17% |
Profit Margin | 2.10% | 0.28% | -5.01% | -0.56% | -7.48% | -7.88% |
Free Cash Flow Margin | 0.30% | 4.15% | -12.80% | 7.84% | -4.62% | -3.02% |
EBITDA | 7.52 | 7.07 | 4.9 | 1.35 | -0.51 | -0.71 |
EBITDA Margin | 6.78% | 6.93% | 6.00% | 2.38% | -1.37% | -1.77% |
D&A For EBITDA | 3.26 | 3.38 | 3.93 | 1.19 | 1.48 | 1.76 |
EBIT | 4.27 | 3.69 | 0.97 | 0.16 | -1.98 | -2.46 |
EBIT Margin | 3.85% | 3.62% | 1.19% | 0.28% | -5.38% | -6.17% |
Effective Tax Rate | 1.22% | - | - | - | - | - |
Advertising Expenses | - | 0.48 | 0.08 | 0.16 | 0.08 | 0.19 |