MSM:FINC Income Statement

Financials in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	0.11	-	-	0.29	0.25	0.36
Other Revenue	0.69	0.69	0.62	0.45	0.02	1.23
Revenue	0.8	0.69	0.62	0.74	0.26	1.59
Revenue Growth (YoY)	65.89%	12.21%	-16.60%	180.88%	-83.41%	352.68%
Cost of Revenue	-0.04	-	-	-	-	-
Gross Profit	0.84	0.69	0.62	0.74	0.26	1.59
Selling, General & Admin	0.41	0.41	0.48	0.44	0.43	0.48
Other Operating Expenses	-0.09	0.01	0.01	0.01	0.03	0.03
Operating Expenses	0.32	0.42	0.49	0.45	0.47	0.52
Operating Income	0.52	0.28	0.13	0.29	-0.2	1.07
Interest & Investment Income	-	-	-	-	-	0.02
Earnings From Equity Investments	0.32	0.32	0.1	0.27	-0.34	-
Currency Exchange Gain (Loss)	-	-	-	-	-	-0
Other Non Operating Income (Expenses)	-1.9	-1.9	-0.65	0.17	-	-
EBT Excluding Unusual Items	-1.06	-1.31	-0.42	0.73	-0.54	1.09
Asset Writedown	-0.06	-0.06	-	-	-	-0.03
Pretax Income	-1.12	-1.37	-0.42	0.73	-0.54	1.06
Income Tax Expense	0.04	0.04	0.01	0.02	0	0.32
Earnings From Continuing Operations	-1.16	-1.41	-0.43	0.71	-0.54	0.73
Net Income	-1.16	-1.41	-0.43	0.71	-0.54	0.73
Net Income to Common	-1.16	-1.41	-0.43	0.71	-0.54	0.73
Shares Outstanding (Basic)	70	70	70	70	70	70
Shares Outstanding (Diluted)	70	70	70	70	70	70
EPS (Basic)	-0.02	-0.02	-0.01	0.01	-0.01	0.01
EPS (Diluted)	-0.02	-0.02	-0.01	0.01	-0.01	0.01
Free Cash Flow	-	-1.29	-0.29	-0.11	-0.01	3.07
Free Cash Flow Per Share	-	-0.02	-0.00	-0.00	-	0.04
Dividend Per Share	-	-	-	-	0.000	-
Gross Margin	104.99%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	65.34%	39.83%	20.56%	38.66%	-77.35%	67.22%
Profit Margin	-145.67%	-203.42%	-70.32%	95.88%	-205.83%	46.23%
Free Cash Flow Margin	-	-186.61%	-47.24%	-15.29%	-2.64%	193.90%
EBITDA	0.52	0.28	0.13	0.29	-0.19	1.08
EBITDA Margin	65.51%	40.03%	20.87%	39.32%	-72.65%	68.19%
D&A For EBITDA	0	0	0	0	0.01	0.02
EBIT	0.52	0.28	0.13	0.29	-0.2	1.07
EBIT Margin	65.34%	39.83%	20.56%	38.66%	-77.35%	67.22%
Effective Tax Rate	-	-	-	2.38%	-	30.56%
Advertising Expenses	-	0	0	0	0	0

Source: S&P Global Market Intelligence. Standard template. Financial Sources.