Gulf Mushroom Products Co. SAOG (MSM:GMPI)
Oman · Delayed Price · Currency is OMR 0.5550
0.00 (0.00%)
At close: Oct 29, 2026
MSM:GMPI Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13.77 | 12.01 | 11.35 | 10.27 | 9.81 | 7.87 | |
Revenue Growth | 15.13% | 5.84% | 10.42% | 4.71% | 24.71% | 29.27% |
Cost of Revenue | 6.76 | 6.01 | 5.79 | 5.63 | 5.1 | 4.38 |
Gross Profit | 7.01 | 6 | 5.56 | 4.64 | 4.71 | 3.49 |
Selling, General & Admin | 3.27 | 3.08 | 3.03 | 2.78 | 2.62 | 2.32 |
Other Operating Expenses | -0.07 | -0.04 | -0.02 | -0.04 | -0.02 | -0.03 |
Operating Expenses | 3.2 | 3.05 | 3.02 | 2.75 | 2.59 | 2.29 |
Operating Income | 3.81 | 2.96 | 2.54 | 1.89 | 2.12 | 1.2 |
Interest Expense | -0.15 | -0.19 | -0.25 | -0.26 | -0.27 | -0.3 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 0.01 |
Other Non Operating Income (Expenses) | -0.03 | -0.03 | -0.01 | -0.01 | -0.02 | -0.01 |
EBT Excluding Unusual Items | 3.65 | 2.74 | 2.29 | 1.63 | 1.83 | 0.9 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | - | 0 | 0 | 0 |
Pretax Income | 3.66 | 2.75 | 2.29 | 1.63 | 1.83 | 0.9 |
Income Tax Expense | 0.55 | 0.41 | 0.34 | 0.24 | 0.27 | 0.13 |
Net Income | 3.11 | 2.34 | 1.95 | 1.39 | 1.56 | 0.76 |
Net Income to Common | 3.11 | 2.34 | 1.95 | 1.39 | 1.56 | 0.76 |
Net Income Growth | 33.38% | 20.29% | 40.56% | -11.09% | 103.71% | 181.34% |
Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 50 | 50 |
Shares Outstanding (Diluted) | 50 | 50 | 50 | 50 | 50 | 50 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.06 | 0.05 | 0.04 | 0.03 | 0.03 | 0.02 |
EPS (Diluted) | 0.06 | 0.05 | 0.04 | 0.03 | 0.03 | 0.01 |
EPS Growth | 33.10% | 19.96% | 41.68% | -11.65% | 107.39% | 181.11% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2.88 | 2.82 | 2.49 | 0.42 | 0.92 | 1.91 |
Free Cash Flow Per Share | 0.06 | 0.06 | 0.05 | 0.01 | 0.02 | 0.04 |
Dividend Per Share | 0.023 | 0.023 | 0.018 | 0.014 | 0.008 | 0.006 |
Dividend Growth | 24.73% | 24.73% | 33.82% | 63.85% | 43.10% | - |
Gross Margin | 50.93% | 49.99% | 49.00% | 45.17% | 47.98% | 44.30% |
Operating Margin | 27.68% | 24.63% | 22.42% | 18.44% | 21.55% | 15.20% |
Profit Margin | 22.61% | 19.50% | 17.16% | 13.48% | 15.88% | 9.72% |
Free Cash Flow Margin | 20.93% | 23.49% | 21.97% | 4.12% | 9.36% | 24.33% |
EBITDA | 4.47 | 3.58 | 3.21 | 2.49 | 2.74 | 1.82 |
EBITDA Margin | 32.50% | 29.85% | 28.33% | 24.24% | 27.92% | 23.08% |
D&A For EBITDA | 0.66 | 0.63 | 0.67 | 0.6 | 0.62 | 0.62 |
EBIT | 3.81 | 2.96 | 2.54 | 1.89 | 2.12 | 1.2 |
EBIT Margin | 27.68% | 24.63% | 22.42% | 18.44% | 21.55% | 15.20% |
Effective Tax Rate | 14.92% | 14.98% | 14.99% | 15.01% | 14.96% | 14.94% |
Advertising Expenses | - | 0.04 | 0.04 | 0.03 | 0.02 | 0.01 |