MSM:MCTI Income Statement

Financials in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Premiums & Annuity Revenue	18.27	4.89	4.98	3.27	4.51
Total Interest & Dividend Income	2.72	1.65	1.22	1.13	1.08
Gain (Loss) on Sale of Investments	-	-	-	1.39	0.49
Other Revenue	-	-	-	-	0.98
Total Revenue	20.99	6.53	6.2	5.79	7.06
Revenue Growth (YoY)	221.25%	5.45%	7.02%	-18.01%	-12.84%
Policy Benefits	18.96	5.87	5.97	3.56	2.69
Policy Acquisition & Underwriting Costs	-	-	-	-	0.25
Selling, General & Administrative	-	-0.02	-	-	1.43
Other Operating Expenses	0.87	0.43	0.75	1.11	-
Total Operating Expenses	19.84	6.28	6.72	4.67	6.14
Operating Income	1.15	0.25	-0.53	1.12	0.92
Interest Expense	-	-	-	-	-0.08
Currency Exchange Gain (Loss)	-	-	-	-	0.01
EBT Excluding Unusual Items	1.15	0.25	-0.53	1.12	0.84
Pretax Income	1.15	0.25	-0.53	1.12	0.84
Income Tax Expense	-0.04	-0.12	-0.06	0.27	0.07
Net Income	1.19	0.37	-0.47	0.85	0.77
Net Income to Common	1.19	0.37	-0.47	0.85	0.77
Net Income Growth	223.78%	-	-	9.85%	118.54%
Shares Outstanding (Basic)	11	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11	11
Shares Change (YoY)	-1.07%	2.12%	-1.02%	-	-
EPS (Basic)	0.11	0.03	-0.04	0.08	0.07
EPS (Diluted)	0.11	0.03	-0.04	0.08	0.07
EPS Growth	227.27%	-	-	9.85%	118.54%
Free Cash Flow	-	-3.27	1.79	-0.96	-2.67
Free Cash Flow Per Share	-	-0.29	0.16	-0.09	-0.24
Operating Margin	5.48%	3.87%	-8.51%	19.29%	13.00%
Profit Margin	5.67%	5.63%	-7.57%	14.62%	10.91%
Free Cash Flow Margin	-	-50.04%	28.97%	-16.57%	-37.82%
EBITDA	1.63	0.78	0.02	1.61	1.45
EBITDA Margin	7.78%	12.01%	0.40%	27.82%	20.59%
D&A For EBITDA	0.48	0.53	0.55	0.49	0.54
EBIT	1.15	0.25	-0.53	1.12	0.92
EBIT Margin	5.48%	3.87%	-8.51%	19.29%	13.00%
Effective Tax Rate	-	-	-	24.20%	8.68%

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.